Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Dec'08
Dec'07
Dec'06
Dec'05
Dec'04
Dec'03
I. INCOME
No of Months
12
12
12
12
12
12
Interest Earned
683.00
500.00
327.00
298.00
292.00
309.00
Other Income
83.00
78.00
48.00
32.00
25.00
30.00
Total Income
766.00
579.00
376.00
330.00
317.00
340.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
333.00
209.00
88.00
64.00
57.00
63.00
Operating Expenses
183.00
215.00
162.00
142.00
127.00
119.00
Operating Profit (PBDIT)
250.00
155.00
126.00
124.00
133.00
158.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
200.00
179.00
193.00
158.00
121.00
47.00
Taxes
29.00
35.00
34.00
29.00
24.00
9.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
170.00
144.00
159.00
128.00
97.00
37.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
170.00
144.00
159.00
128.00
97.00
37.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
17.08
14.40
15.94
12.89
19.42
7.60
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Dec 2008 is 36.44% vs 52.97% in Dec 2007
Operating Profit (PBDIT)
YoY Growth in year ended Dec 2008 is 61.08% vs 23.40% in Dec 2007
Profit After Tax
YoY Growth in year ended Dec 2008 is 18.61% vs -9.66% in Dec 2007
Compare Profit and Loss Results of BankNordik P/F
Figures in Million
consolidated - Profit And Loss Results
Change(DKK)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
640.00
648.00
-8.00
-1.23%
Other Income
352.00
374.00
-22.00
-5.88%
Total Income
1,199.00
1,024.00
175.00
17.09%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
186.00
110.00
76.00
69.09%
Operating Expenses
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0.00
0.00
0%
Profit Before Tax
377.00
354.00
23.00
6.50%
Taxes
72.00
68.00
4.00
5.88%
Total
0.00
0.00
0.00
0%
III. Profit & Loss
Profit After Tax
305.00
270.00
35.00
12.96%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
0.00
0.00
0.00
0%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
305.00
270.00
35.00
12.96%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
31.8788
0.848
31.03
3,659.29%
Profit And Loss - Interest Earned
Interest Earned 683.38 Million
in Dec 2008Figures in Million
YoY Growth in year ended Dec 2008 is 36.44% vs 52.97% in Dec 2007
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 249.42 Million
in Dec 2008Figures in Million
YoY Growth in year ended Dec 2008 is 61.08% vs 23.40% in Dec 2007
Profit And Loss - Profit After Tax
Profit After Tax 170.79 Million
in Dec 2008Figures in Million
YoY Growth in year ended Dec 2008 is 18.61% vs -9.66% in Dec 2007






