Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Mar'06
Mar'05
Mar'04
Mar'03
Mar'02
Mar'01
I. INCOME
No of Months
12
12
12
12
12
12
Interest Earned
89,268.00
82,457.00
81,323.00
80,378.00
89,148.00
96,240.00
Other Income
45,907.00
44,963.00
41,646.00
37,792.00
38,479.00
41,823.00
Total Income
1,35,175.00
1,27,420.00
1,22,969.00
1,18,170.00
1,27,627.00
1,38,063.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
12,889.00
8,470.00
7,473.00
7,846.00
16,370.00
24,065.00
Operating Expenses
82,769.00
76,627.00
81,412.00
81,634.00
86,048.00
77,082.00
Operating Profit (PBDIT)
39,517.00
42,323.00
34,084.00
28,690.00
25,209.00
36,916.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
26,697.00
30,955.00
27,268.00
8,856.00
11,259.00
10,232.00
Taxes
10,412.00
12,184.00
12,428.00
4,209.00
4,542.00
4,040.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
16,285.00
18,771.00
14,840.00
4,647.00
6,717.00
6,192.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
16,285.00
18,771.00
14,840.00
4,647.00
6,717.00
6,192.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
66.00
75.86
57.30
16.30
24.17
26.14
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Mar 2006 is 8.26% vs 1.39% in Mar 2005
Operating Profit (PBDIT)
YoY Growth in year ended Mar 2006 is -6.63% vs 24.17% in Mar 2005
Profit After Tax
YoY Growth in year ended Mar 2006 is -13.24% vs 26.49% in Mar 2005
Compare Profit and Loss Results of Chugin Financial Group, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
1,50,045.00
73,005.00
77,040.00
105.53%
Other Income
53,004.00
75,837.00
-22,833.00
-30.11%
Total Income
2,38,599.00
1,58,253.00
80,346.00
50.77%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
74,680.00
20,848.00
53,832.00
258.21%
Operating Expenses
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0.00
0.00
0%
Profit Before Tax
38,282.00
41,774.00
-3,492.00
-8.36%
Taxes
10,848.00
13,647.00
-2,799.00
-20.51%
Total
0.00
0.00
0.00
0%
III. Profit & Loss
Profit After Tax
27,434.00
28,127.00
-693.00
-2.46%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
0.00
0.00
0.00
0%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
27,434.00
28,127.00
-693.00
-2.46%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
152.4649
186.545
-34.08
-18.27%
Profit And Loss - Interest Earned
Interest Earned 89,268.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 8.26% vs 1.39% in Mar 2005
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39,517.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is -6.63% vs 24.17% in Mar 2005
Profit And Loss - Profit After Tax
Profit After Tax 16,285.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is -13.24% vs 26.49% in Mar 2005






