Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Dec'05
Dec'04
Dec'03
Dec'02
Dec'01
I. INCOME
No of Months
12
12
12
12
12
Interest Earned
13,292.00
9,777.00
7,629.00
7,455.00
7,446.00
Other Income
3,033.00
2,735.00
2,162.00
1,548.00
1,239.00
Total Income
16,325.00
12,513.00
9,792.00
9,004.00
8,685.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
7,458.00
5,039.00
3,879.00
4,434.00
5,008.00
Operating Expenses
4,784.00
4,180.00
3,250.00
2,463.00
2,015.00
Operating Profit (PBDIT)
4,083.00
3,294.00
2,663.00
2,107.00
1,662.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,668.00
2,594.00
2,039.00
1,703.00
1,421.00
Taxes
1,309.00
867.00
571.00
391.00
374.00
Total
0.00
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
2,358.00
1,727.00
1,467.00
1,312.00
1,046.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
2,358.00
1,727.00
1,467.00
1,312.00
1,046.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.54
1.79
3.11
3.49
4.52
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Dec 2005 is 35.95% vs 28.15% in Dec 2004
Operating Profit (PBDIT)
YoY Growth in year ended Dec 2005 is 23.96% vs 23.72% in Dec 2004
Profit After Tax
YoY Growth in year ended Dec 2005 is 36.53% vs 17.71% in Dec 2004
Compare Profit and Loss Results of Commercial Bank of Ceylon Plc
Figures in Million
consolidated - Profit And Loss Results
Change(LKR)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
2,75,359.00
77,953.00
1,97,406.00
253.24%
Other Income
-20,575.00
7,721.00
-28,296.00
-366.48%
Total Income
2,35,850.00
82,018.00
1,53,832.00
187.56%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
1,57,082.00
48,708.00
1,08,374.00
222.50%
Operating Expenses
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0.00
0.00
0%
Profit Before Tax
97,808.00
13,818.00
83,990.00
607.83%
Taxes
42,121.00
5,265.00
36,856.00
700.02%
Total
0.00
0.00
0.00
0%
III. Profit & Loss
Profit After Tax
55,073.00
8,399.00
46,674.00
555.71%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
0.00
0.00
0.00
0%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
55,073.00
8,399.00
46,674.00
555.71%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
37.9407
22.4147
15.53
69.27%
Profit And Loss - Interest Earned
Interest Earned 13,292.79 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is 35.95% vs 28.15% in Dec 2004
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,082.91 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is 23.96% vs 23.72% in Dec 2004
Profit And Loss - Profit After Tax
Profit After Tax 2,358.08 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is 36.53% vs 17.71% in Dec 2004






