Ganzhou Teng Yuan Cobalt New Material Co., Ltd.

69
Hold
  • Market Cap: Large Cap
  • Industry: Specialty Chemicals
  • ISIN: CNE1000058N1
CNY
62.73
17.07 (37.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
6,372.00
5,401.00
4,711.00
4,085.00
1,746.00
1,709.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,372.00
5,401.00
4,711.00
4,085.00
1,746.00
1,709.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
288.00
195.00
153.00
0.00
0.00
0.00
Operating Expenses
16.00
14.00
24.00
19.00
14.00
15.00
General and Administration Expenses
318.00
272.00
149.00
146.00
90.00
81.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,542.00
4,885.00
3,965.00
2,695.00
1,341.00
1,459.00
Operating Profit (PBDIT) excl Other Income
830.00
515.00
746.00
1,389.00
405.00
249.00
Other Income
72.00
99.00
71.00
-14.00
204.00
-9.00
Operating Profit (PBDIT)
1,152.00
651.00
479.00
1,458.00
675.00
197.00
Interest
16.00
14.00
24.00
19.00
14.00
15.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
292.00
175.00
108.00
84.00
64.00
54.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
852.00
461.00
346.00
1,354.00
595.00
127.00
Provision for Tax
167.00
83.00
72.00
204.00
82.00
17.00
Profit After Tax
685.00
378.00
274.00
1,150.00
513.00
110.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.36
1.30
0.93
3.90
2.32
0.37
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 17.98% vs 14.65% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 61.02% vs -30.86% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 9.38% vs -38.93% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 81.24% vs 37.74% in Dec 2023

Compare Profit and Loss Results of Ganzhou Teng Yuan Cobalt New Material Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
6,372.00
0
6,372.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
6,372.00
0
6,372.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
288.00
0
288.00
0%
Operating Expenses
16.00
0
16.00
0%
General and Administration Expenses
318.00
0
318.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
5,542.00
0
5,542.00
0%
Operating Profit (PBDIT) excl Other Income
830.00
0.00
830.00
0%
Other Income
72.00
0
72.00
0%
Operating Profit (PBDIT)
1,152.00
0
1,152.00
0%
Interest
16.00
0
16.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
292.00
0
292.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
852.00
0
852.00
0%
Provision for Tax
167.00
0
167.00
0%
Profit After Tax
685.00
0
685.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.364
0
2.36
0%
Profit And Loss - Net Sales
Net Sales 6,373.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.98% vs 14.65% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 830.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 61.02% vs -30.86% in Dec 2023

Profit And Loss - Interest
Interest 16.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.38% vs -38.93% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 685.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 81.24% vs 37.74% in Dec 2023