Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Mar'06
Mar'05
Mar'04
Mar'03
Mar'02
Mar'01
I. INCOME
No of Months
12
12
12
12
12
12
Interest Earned
1,09,598.00
1,03,185.00
1,05,278.00
1,05,436.00
1,14,153.00
1,19,397.00
Other Income
39,300.00
46,569.00
36,076.00
32,967.00
33,167.00
47,873.00
Total Income
1,48,898.00
1,49,754.00
1,41,354.00
1,38,403.00
1,47,320.00
1,67,270.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
20,492.00
12,729.00
13,089.00
13,096.00
21,892.00
27,278.00
Operating Expenses
83,698.00
85,621.00
97,446.00
96,893.00
1,39,505.00
1,13,095.00
Operating Profit (PBDIT)
44,708.00
51,404.00
30,819.00
28,414.00
-14,077.00
26,897.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
31,414.00
25,842.00
24,561.00
20,356.00
-71,375.00
12,209.00
Taxes
12,516.00
10,402.00
10,103.00
9,871.00
-31,575.00
4,164.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
18,898.00
15,440.00
14,458.00
10,485.00
-39,800.00
8,045.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
18,898.00
15,440.00
14,458.00
10,485.00
-39,800.00
8,045.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
60.35
49.43
46.36
33.71
-129.24
26.24
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Mar 2006 is 6.22% vs -1.99% in Mar 2005
Operating Profit (PBDIT)
YoY Growth in year ended Mar 2006 is -13.03% vs 66.79% in Mar 2005
Profit After Tax
YoY Growth in year ended Mar 2006 is 22.40% vs 6.79% in Mar 2005
Compare Profit and Loss Results of Hirogin Holdings, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
1,24,714.00
1,32,405.00
-7,691.00
-5.81%
Other Income
68,173.00
64,146.00
4,027.00
6.28%
Total Income
2,22,127.00
2,51,452.00
-29,325.00
-11.66%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
38,955.00
50,274.00
-11,319.00
-22.51%
Operating Expenses
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0.00
0.00
0%
Profit Before Tax
51,041.00
61,390.00
-10,349.00
-16.86%
Taxes
15,196.00
17,490.00
-2,294.00
-13.12%
Total
0.00
0.00
0.00
0%
III. Profit & Loss
Profit After Tax
35,835.00
43,900.00
-8,065.00
-18.37%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
0.00
0.00
0.00
0%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
35,835.00
43,900.00
-8,065.00
-18.37%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
118.4904
113.819
4.67
4.10%
Profit And Loss - Interest Earned
Interest Earned 1,09,598.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 6.22% vs -1.99% in Mar 2005
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44,708.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is -13.03% vs 66.79% in Mar 2005
Profit And Loss - Profit After Tax
Profit After Tax 18,898.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 22.40% vs 6.79% in Mar 2005






