Hirogin Holdings, Inc.

83
Strong Buy
  • Market Cap: Mid Cap
  • Industry: Regional Banks
  • ISIN: JP3796150005
JPY
1,573.50
24 (1.55%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Mar'06
Mar'05
Mar'04
Mar'03
Mar'02
Mar'01
I. INCOME
No of Months
12
12
12
12
12
12
Interest Earned
1,09,598.00
1,03,185.00
1,05,278.00
1,05,436.00
1,14,153.00
1,19,397.00
Other Income
39,300.00
46,569.00
36,076.00
32,967.00
33,167.00
47,873.00
Total Income
1,48,898.00
1,49,754.00
1,41,354.00
1,38,403.00
1,47,320.00
1,67,270.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
20,492.00
12,729.00
13,089.00
13,096.00
21,892.00
27,278.00
Operating Expenses
83,698.00
85,621.00
97,446.00
96,893.00
1,39,505.00
1,13,095.00
Operating Profit (PBDIT)
44,708.00
51,404.00
30,819.00
28,414.00
-14,077.00
26,897.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
31,414.00
25,842.00
24,561.00
20,356.00
-71,375.00
12,209.00
Taxes
12,516.00
10,402.00
10,103.00
9,871.00
-31,575.00
4,164.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
18,898.00
15,440.00
14,458.00
10,485.00
-39,800.00
8,045.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
18,898.00
15,440.00
14,458.00
10,485.00
-39,800.00
8,045.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
60.35
49.43
46.36
33.71
-129.24
26.24
Profit And Loss Analysis Highlights
stock-summary

Interest Earned

YoY Growth in year ended Mar 2006 is 6.22% vs -1.99% in Mar 2005

stock-summary

Operating Profit (PBDIT)

YoY Growth in year ended Mar 2006 is -13.03% vs 66.79% in Mar 2005

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2006 is 22.40% vs 6.79% in Mar 2005

Compare Profit and Loss Results of Hirogin Holdings, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
1,24,714.00
1,32,405.00
-7,691.00
-5.81%
Other Income
68,173.00
64,146.00
4,027.00
6.28%
Total Income
2,22,127.00
2,51,452.00
-29,325.00
-11.66%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
38,955.00
50,274.00
-11,319.00
-22.51%
Operating Expenses
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0.00
0.00
0%
Profit Before Tax
51,041.00
61,390.00
-10,349.00
-16.86%
Taxes
15,196.00
17,490.00
-2,294.00
-13.12%
Total
0.00
0.00
0.00
0%
III. Profit & Loss
Profit After Tax
35,835.00
43,900.00
-8,065.00
-18.37%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
0.00
0.00
0.00
0%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
35,835.00
43,900.00
-8,065.00
-18.37%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
118.4904
113.819
4.67
4.10%
Profit And Loss - Interest Earned
Interest Earned 1,09,598.00 Million
in Mar 2006

Figures in Million
stock-summary

YoY Growth in year ended Mar 2006 is 6.22% vs -1.99% in Mar 2005

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44,708.00 Million
in Mar 2006

Figures in Million
stock-summary

YoY Growth in year ended Mar 2006 is -13.03% vs 66.79% in Mar 2005

Profit And Loss - Profit After Tax
Profit After Tax 18,898.00 Million
in Mar 2006

Figures in Million
stock-summary

YoY Growth in year ended Mar 2006 is 22.40% vs 6.79% in Mar 2005