Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Dec'09
Dec'08
Dec'07
Dec'06
Dec'05
Dec'04
I. INCOME
No of Months
12
12
12
12
12
12
Interest Earned
32,506.00
37,394.00
22,877.00
15,292.00
11,647.00
9,174.00
Other Income
1,697.00
1,433.00
3,307.00
2,825.00
2,155.00
1,670.00
Total Income
34,204.00
38,828.00
26,184.00
18,117.00
13,802.00
10,844.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
16,699.00
20,909.00
11,629.00
7,905.00
6,051.00
4,470.00
Operating Expenses
9,295.00
9,012.00
7,183.00
5,370.00
4,401.00
4,712.00
Operating Profit (PBDIT)
8,210.00
8,907.00
7,372.00
4,842.00
3,350.00
1,662.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,827.00
4,006.00
3,820.00
2,411.00
1,989.00
1,660.00
Taxes
1,067.00
935.00
1,719.00
954.00
709.00
643.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
3,760.00
3,070.00
2,101.00
1,457.00
1,279.00
1,016.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
3,760.00
3,070.00
2,101.00
1,457.00
1,279.00
1,016.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.40
0.38
0.27
0.19
0.16
0.13
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Dec 2009 is -13.07% vs 63.46% in Dec 2008
Operating Profit (PBDIT)
YoY Growth in year ended Dec 2009 is -7.82% vs 20.83% in Dec 2008
Profit After Tax
YoY Growth in year ended Dec 2009 is 22.45% vs 46.15% in Dec 2008
Compare Profit and Loss Results of Hua Xia Bank Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
1,46,483.00
0
1,46,483.00
0%
Other Income
40,159.00
0
40,159.00
0%
Total Income
1,91,187.00
0
1,91,187.00
0%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
84,420.00
0
84,420.00
0%
Operating Expenses
0.00
0
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0
0.00
0%
Profit Before Tax
35,879.00
0
35,879.00
0%
Taxes
7,683.00
0
7,683.00
0%
Total
0.00
0
0.00
0%
III. Profit & Loss
Profit After Tax
27,676.00
0
27,676.00
0%
Extraordinary Items
0.00
0
0.00
0%
Profit brought forward
0.00
0
0.00
0%
Adjusted Net Profit
0.00
0
0.00
0%
Total Profit & Loss
27,676.00
0.00
27,676.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
1.6171
0
1.62
0%
Profit And Loss - Interest Earned
Interest Earned 32,506.47 Million
in Dec 2009Figures in Million
YoY Growth in year ended Dec 2009 is -13.07% vs 63.46% in Dec 2008
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,209.24 Million
in Dec 2009Figures in Million
YoY Growth in year ended Dec 2009 is -7.82% vs 20.83% in Dec 2008
Profit And Loss - Profit After Tax
Profit After Tax 3,760.23 Million
in Dec 2009Figures in Million
YoY Growth in year ended Dec 2009 is 22.45% vs 46.15% in Dec 2008






