Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -8.01% vs -41.69% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 704.77% vs -114.54% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 32.84% vs -2.02% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 291.63% vs -124.87% in Dec 2024
Compare Profit and Loss Results of John Cockerill
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
357.00
4,233.00
-3,876.00
-91.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
357.00
4,233.00
-3,876.00
-91.57%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
71.00
-70.00
-98.59%
Raw Materials Consumed
159.00
3,194.00
-3,035.00
-95.02%
Power & Fuel Cost
1.00
100.00
-99.00
-99.00%
Employee Cost
63.00
156.00
-93.00
-59.62%
Operating Expenses
46.00
273.00
-227.00
-83.15%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
2.00
-1.00
-50.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
40.00
97.00
-57.00
-58.76%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
334.00
3,916.00
-3,582.00
-91.47%
Operating Profit (PBDIT) excl Other Income
22.00
317.00
-295.00
-93.06%
Other Income
9.00
96.00
-87.00
-90.62%
Operating Profit (PBDIT)
31.00
414.00
-383.00
-92.51%
Interest
3.00
121.00
-118.00
-97.52%
Profit before Depriciation and Tax
28.00
292.00
-264.00
-90.41%
Depreciation
6.00
34.00
-28.00
-82.35%
Profit Before Taxation & Exceptional Items
22.00
258.00
-236.00
-91.47%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
11.00
258.00
-247.00
-95.74%
Provision for Tax
1.00
86.00
-85.00
-98.84%
Profit After Tax
10.00
172.00
-162.00
-94.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
91.00
280.00
-189.00
-67.50%
Profit Available for appropriations
101.00
452.00
-351.00
-77.65%
Appropriations
101.00
452.00
-351.00
-77.65%
Equity Dividend (%)
70%
75%
-5.00
Earnings Per Share
20.89
4.31
16.58
384.69%
Profit And Loss - Net Sales
Net Sales 357.59 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -8.01% vs -41.69% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.91 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 704.77% vs -114.54% in Dec 2024
Profit And Loss - Interest
Interest 3.03 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 32.84% vs -2.02% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 10.31 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 291.63% vs -124.87% in Dec 2024






