Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Dec'04
Dec'03
Dec'02
Dec'01
I. INCOME
No of Months
12
12
12
12
Interest Earned
72,251.00
82,918.00
94,601.00
1,05,201.00
Other Income
24,730.00
21,259.00
17,823.00
19,806.00
Total Income
96,981.00
1,04,178.00
1,12,425.00
1,25,007.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
40,297.00
49,798.00
60,395.00
70,890.00
Operating Expenses
31,936.00
34,451.00
36,575.00
31,649.00
Operating Profit (PBDIT)
24,748.00
19,929.00
15,455.00
22,468.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
Profit Before Tax
23,305.00
15,365.00
11,772.00
17,936.00
Taxes
6,015.00
1,856.00
3,690.00
3,349.00
Total
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
17,289.00
13,508.00
8,082.00
14,587.00
Extraordinary Items
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
Total Profit & Loss
17,289.00
13,508.00
8,082.00
14,587.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4.82
3.60
2.13
3.83
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Dec 2004 is -12.86% vs -12.35% in Dec 2003
Operating Profit (PBDIT)
YoY Growth in year ended Dec 2004 is 24.19% vs 28.95% in Dec 2003
Profit After Tax
YoY Growth in year ended Dec 2004 is 27.99% vs 67.14% in Dec 2003
Compare Profit and Loss Results of Nordea Bank Abp
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
2,41,079.00
1,49,403.00
91,676.00
61.36%
Other Income
95,311.00
44,107.00
51,204.00
116.09%
Total Income
3,74,142.00
1,95,556.00
1,78,586.00
91.32%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
1,54,231.00
1,04,152.00
50,079.00
48.08%
Operating Expenses
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0.00
0.00
0%
Profit Before Tax
74,771.00
45,695.00
29,076.00
63.63%
Taxes
17,028.00
10,178.00
6,850.00
67.30%
Total
0.00
0.00
0.00
0%
III. Profit & Loss
Profit After Tax
57,559.00
35,865.00
21,694.00
60.49%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
0.00
0.00
0.00
0%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
57,559.00
35,865.00
21,694.00
60.49%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
16.4221
17.3261
-0.90
-5.22%
Profit And Loss - Interest Earned
Interest Earned 72,251.63 Million
in Dec 2004Figures in Million
YoY Growth in year ended Dec 2004 is -12.86% vs -12.35% in Dec 2003
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24,748.28 Million
in Dec 2004Figures in Million
YoY Growth in year ended Dec 2004 is 24.19% vs 28.95% in Dec 2003
Profit And Loss - Profit After Tax
Profit After Tax 17,289.52 Million
in Dec 2004Figures in Million
YoY Growth in year ended Dec 2004 is 27.99% vs 67.14% in Dec 2003






