Shoppers Stop

23
Strong Sell
  • Market Cap: Small Cap
  • Industry: Diversified Retail
  • ISIN: INE498B01024
  • NSEID: SHOPERSTOP
  • BSEID: 532638
INR
337.50
-8.55 (-2.47%)
BSENSE

Jul 09, 03:30 PM

BSE+NSE Vol: 26.15 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
5,043.00
4,627.00
4,316.00
4,022.00
2,518.00
1,748.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,043.00
4,627.00
4,316.00
4,022.00
2,518.00
1,748.00
Expenditure (Ex Depriciation)
Stock Adjustments
-58.00
-354.00
-186.00
-496.00
-157.00
383.00
Raw Materials Consumed
3,093.00
3,082.00
2,730.00
2,824.00
1,663.00
693.00
Power & Fuel Cost
138.00
136.00
120.00
111.00
72.00
64.00
Employee Cost
457.00
424.00
392.00
352.00
272.00
265.00
Operating Expenses
184.00
178.00
165.00
146.00
124.00
115.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
114.00
96.00
87.00
68.00
42.00
22.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
88.00
81.00
76.00
112.00
86.00
57.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,299.00
3,919.00
3,599.00
3,326.00
2,249.00
1,704.00
Operating Profit (PBDIT) excl Other Income
744.00
708.00
716.00
695.00
269.00
44.00
Other Income
52.00
54.00
55.00
56.00
167.00
224.00
Operating Profit (PBDIT)
796.00
762.00
772.00
751.00
437.00
268.00
Interest
289.00
261.00
225.00
209.00
206.00
222.00
Profit before Depriciation and Tax
506.00
501.00
547.00
542.00
230.00
45.00
Depreciation
540.00
494.00
436.00
381.00
354.00
392.00
Profit Before Taxation & Exceptional Items
-33.00
7.00
110.00
161.00
-124.00
-346.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-52.00
7.00
104.00
159.00
-97.00
-346.00
Provision for Tax
-16.00
-3.00
27.00
43.00
-52.00
-79.00
Profit After Tax
-36.00
10.00
77.00
116.00
-45.00
-267.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-731.00
-743.00
-830.00
-947.00
-900.00
-656.00
Profit Available for appropriations
-767.00
-732.00
-753.00
-831.00
-947.00
-924.00
Appropriations
-767.00
-732.00
-753.00
-831.00
-947.00
-924.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-3.28
0.99
7.03
10.59
-4.29
-28.38
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 8.98% vs 7.21% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 5.03% vs -1.19% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 10.82% vs 15.95% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -431.40% vs -85.90% in Mar 2025

Compare Profit and Loss Results of Shoppers Stop
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,043.00
6,285.00
-1,242.00
-19.76%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,043.00
6,285.00
-1,242.00
-19.76%
Expenditure (Ex Depriciation)
Stock Adjustments
-58.00
-195.00
137.00
70.26%
Raw Materials Consumed
3,093.00
5,566.00
-2,473.00
-44.43%
Power & Fuel Cost
138.00
40.00
98.00
245.00%
Employee Cost
457.00
111.00
346.00
311.71%
Operating Expenses
184.00
45.00
139.00
308.89%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
114.00
236.00
-122.00
-51.69%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
88.00
3.00
85.00
2,833.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,299.00
5,835.00
-1,536.00
-26.32%
Operating Profit (PBDIT) excl Other Income
744.00
449.00
295.00
65.70%
Other Income
52.00
10.00
42.00
420.00%
Operating Profit (PBDIT)
796.00
459.00
337.00
73.42%
Interest
289.00
107.00
182.00
170.09%
Profit before Depriciation and Tax
506.00
351.00
155.00
44.16%
Depreciation
540.00
105.00
435.00
414.29%
Profit Before Taxation & Exceptional Items
-33.00
246.00
-279.00
-113.41%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-52.00
246.00
-298.00
-121.14%
Provision for Tax
-16.00
62.00
-78.00
-125.81%
Profit After Tax
-36.00
183.00
-219.00
-119.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-731.00
418.00
-1,149.00
-274.88%
Profit Available for appropriations
-767.00
602.00
-1,369.00
-227.41%
Appropriations
-767.00
602.00
-1,369.00
-227.41%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-3.28
4.78
-8.06
-168.62%
Profit And Loss - Net Sales
Net Sales 5,043.32 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.98% vs 7.21% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 744.05 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.03% vs -1.19% in Mar 2025

Profit And Loss - Interest
Interest 289.46 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 10.82% vs 15.95% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax -36.09 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -431.40% vs -85.90% in Mar 2025