Shoppers Stop

17
Strong Sell
  • Market Cap: Small Cap
  • Industry: Diversified Retail
  • ISIN: INE498B01024
  • NSEID: SHOPERSTOP
  • BSEID: 532638
INR
403.45
-2.8 (-0.69%)
BSENSE

Dec 05

BSE+NSE Vol: 29.87 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,627.00
4,316.00
4,022.00
2,518.00
1,748.00
3,463.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,627.00
4,316.00
4,022.00
2,518.00
1,748.00
3,463.00
Expenditure (Ex Depriciation)
Stock Adjustments
-354.00
-186.00
-496.00
-157.00
383.00
-167.00
Raw Materials Consumed
3,082.00
2,730.00
2,824.00
1,663.00
693.00
2,173.00
Power & Fuel Cost
136.00
120.00
111.00
72.00
64.00
98.00
Employee Cost
424.00
392.00
352.00
272.00
265.00
334.00
Operating Expenses
178.00
165.00
146.00
124.00
115.00
134.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
96.00
87.00
68.00
42.00
22.00
60.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
82.00
76.00
112.00
85.00
57.00
92.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,919.00
3,599.00
3,326.00
2,249.00
1,704.00
2,912.00
Operating Profit (PBDIT) excl Other Income
708.00
716.00
695.00
269.00
44.00
551.00
Other Income
54.00
55.00
56.00
167.00
224.00
34.00
Operating Profit (PBDIT)
762.00
772.00
751.00
437.00
268.00
585.00
Interest
261.00
225.00
209.00
206.00
222.00
197.00
Profit before Depriciation and Tax
501.00
547.00
542.00
230.00
45.00
388.00
Depreciation
494.00
436.00
381.00
354.00
392.00
450.00
Profit Before Taxation & Exceptional Items
7.00
110.00
161.00
-124.00
-346.00
-61.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
7.00
104.00
159.00
-97.00
-346.00
-71.00
Provision for Tax
-3.00
27.00
43.00
-52.00
-79.00
70.00
Profit After Tax
10.00
77.00
116.00
-45.00
-267.00
-142.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-743.00
-830.00
-947.00
-900.00
-656.00
191.00
Profit Available for appropriations
-732.00
-753.00
-831.00
-947.00
-924.00
49.00
Appropriations
-732.00
-753.00
-831.00
-947.00
-924.00
49.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.99
7.03
10.59
-4.29
-28.38
-16.14
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.21% vs 7.32% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -1.19% vs 3.12% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 15.95% vs 7.70% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -85.90% vs -33.41% in Mar 2024

Compare Profit and Loss Results of Shoppers Stop
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,627.00
6,285.00
-1,658.00
-26.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,627.00
6,285.00
-1,658.00
-26.38%
Expenditure (Ex Depriciation)
Stock Adjustments
-354.00
-195.00
-159.00
-81.54%
Raw Materials Consumed
3,082.00
5,566.00
-2,484.00
-44.63%
Power & Fuel Cost
136.00
40.00
96.00
240.00%
Employee Cost
424.00
111.00
313.00
281.98%
Operating Expenses
178.00
45.00
133.00
295.56%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
96.00
236.00
-140.00
-59.32%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
82.00
3.00
79.00
2,633.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,919.00
5,835.00
-1,916.00
-32.84%
Operating Profit (PBDIT) excl Other Income
708.00
449.00
259.00
57.68%
Other Income
54.00
10.00
44.00
440.00%
Operating Profit (PBDIT)
762.00
459.00
303.00
66.01%
Interest
261.00
107.00
154.00
143.93%
Profit before Depriciation and Tax
501.00
351.00
150.00
42.74%
Depreciation
494.00
105.00
389.00
370.48%
Profit Before Taxation & Exceptional Items
7.00
246.00
-239.00
-97.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
7.00
246.00
-239.00
-97.15%
Provision for Tax
-3.00
62.00
-65.00
-104.84%
Profit After Tax
10.00
183.00
-173.00
-94.54%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-743.00
418.00
-1,161.00
-277.75%
Profit Available for appropriations
-732.00
602.00
-1,334.00
-221.59%
Appropriations
-732.00
602.00
-1,334.00
-221.59%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.99
4.78
-3.79
-79.29%
Profit And Loss - Net Sales
Net Sales 4,627.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.21% vs 7.32% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 708.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.19% vs 3.12% in Mar 2024

Profit And Loss - Interest
Interest 261.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.95% vs 7.70% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 10.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -85.90% vs -33.41% in Mar 2024