Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
16,436.00
16,633.00
17,148.00
16,603.00
14,928.00
16,194.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,436.00
16,633.00
17,148.00
16,603.00
14,928.00
16,194.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
12.00
8.00
8.00
9.00
9.00
10.00
General and Administration Expenses
3,376.00
3,205.00
3,216.00
3,106.00
2,887.00
3,226.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,301.00
16,375.00
16,907.00
16,139.00
14,708.00
16,023.00
Operating Profit (PBDIT) excl Other Income
135.00
257.00
240.00
463.00
220.00
170.00
Other Income
258.00
155.00
188.00
167.00
157.00
123.00
Operating Profit (PBDIT)
1,069.00
1,044.00
1,115.00
1,218.00
1,080.00
982.00
Interest
12.00
8.00
8.00
9.00
9.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
675.00
631.00
686.00
587.00
702.00
689.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
380.00
404.00
468.00
326.00
426.00
297.00
Provision for Tax
44.00
144.00
146.00
51.00
110.00
107.00
Profit After Tax
332.00
257.00
327.00
264.00
304.00
183.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
21.44
16.60
21.16
17.08
19.67
11.82
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -1.18% vs -3.00% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -47.53% vs 6.95% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 49.80% vs -1.39% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 29.19% vs -21.56% in Mar 2024
Compare Profit and Loss Results of Sun Messe Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,436.00
40,353.00
-23,917.00
-59.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,436.00
40,353.00
-23,917.00
-59.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
12.00
164.00
-152.00
-92.68%
General and Administration Expenses
3,376.00
3,116.00
260.00
8.34%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,301.00
39,103.00
-22,802.00
-58.31%
Operating Profit (PBDIT) excl Other Income
135.00
1,249.00
-1,114.00
-89.19%
Other Income
258.00
103.00
155.00
150.49%
Operating Profit (PBDIT)
1,069.00
2,988.00
-1,919.00
-64.22%
Interest
12.00
164.00
-152.00
-92.68%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
675.00
1,635.00
-960.00
-58.72%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
380.00
1,119.00
-739.00
-66.04%
Provision for Tax
44.00
403.00
-359.00
-89.08%
Profit After Tax
332.00
715.00
-383.00
-53.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
21.4413
16.3674
5.07
31.00%
Profit And Loss - Net Sales
Net Sales 16,436.39 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -1.18% vs -3.00% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.11 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -47.53% vs 6.95% in Mar 2024
Profit And Loss - Interest
Interest 12.56 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 49.80% vs -1.39% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 332.27 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 29.19% vs -21.56% in Mar 2024






