Sun Messe Co., Ltd.

45
Sell
  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3337150001
JPY
358.00
2 (0.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
16,436.00
16,633.00
17,148.00
16,603.00
14,928.00
16,194.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,436.00
16,633.00
17,148.00
16,603.00
14,928.00
16,194.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
12.00
8.00
8.00
9.00
9.00
10.00
General and Administration Expenses
3,376.00
3,205.00
3,216.00
3,106.00
2,887.00
3,226.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,301.00
16,375.00
16,907.00
16,139.00
14,708.00
16,023.00
Operating Profit (PBDIT) excl Other Income
135.00
257.00
240.00
463.00
220.00
170.00
Other Income
258.00
155.00
188.00
167.00
157.00
123.00
Operating Profit (PBDIT)
1,069.00
1,044.00
1,115.00
1,218.00
1,080.00
982.00
Interest
12.00
8.00
8.00
9.00
9.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
675.00
631.00
686.00
587.00
702.00
689.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
380.00
404.00
468.00
326.00
426.00
297.00
Provision for Tax
44.00
144.00
146.00
51.00
110.00
107.00
Profit After Tax
332.00
257.00
327.00
264.00
304.00
183.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
21.44
16.60
21.16
17.08
19.67
11.82
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -1.18% vs -3.00% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -47.53% vs 6.95% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 49.80% vs -1.39% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 29.19% vs -21.56% in Mar 2024

Compare Profit and Loss Results of Sun Messe Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,436.00
40,353.00
-23,917.00
-59.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,436.00
40,353.00
-23,917.00
-59.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
12.00
164.00
-152.00
-92.68%
General and Administration Expenses
3,376.00
3,116.00
260.00
8.34%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,301.00
39,103.00
-22,802.00
-58.31%
Operating Profit (PBDIT) excl Other Income
135.00
1,249.00
-1,114.00
-89.19%
Other Income
258.00
103.00
155.00
150.49%
Operating Profit (PBDIT)
1,069.00
2,988.00
-1,919.00
-64.22%
Interest
12.00
164.00
-152.00
-92.68%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
675.00
1,635.00
-960.00
-58.72%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
380.00
1,119.00
-739.00
-66.04%
Provision for Tax
44.00
403.00
-359.00
-89.08%
Profit After Tax
332.00
715.00
-383.00
-53.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
21.4413
16.3674
5.07
31.00%
Profit And Loss - Net Sales
Net Sales 16,436.39 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -1.18% vs -3.00% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.11 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -47.53% vs 6.95% in Mar 2024

Profit And Loss - Interest
Interest 12.56 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 49.80% vs -1.39% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 332.27 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 29.19% vs -21.56% in Mar 2024