Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Mar'06
Mar'05
Mar'04
Mar'03
Mar'02
Mar'01
I. INCOME
No of Months
12
12
12
12
12
12
Interest Earned
54,563.00
55,323.00
57,186.00
61,327.00
66,569.00
72,151.00
Other Income
27,821.00
30,899.00
29,527.00
22,771.00
36,704.00
45,132.00
Total Income
82,384.00
86,222.00
86,713.00
84,098.00
1,03,273.00
1,17,283.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
5,195.00
4,539.00
4,962.00
6,432.00
9,254.00
14,162.00
Operating Expenses
53,881.00
58,819.00
63,432.00
80,446.00
80,845.00
72,778.00
Operating Profit (PBDIT)
23,308.00
22,864.00
18,319.00
-2,780.00
13,174.00
30,343.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
29,804.00
11,370.00
13,433.00
-47,549.00
3,885.00
4,637.00
Taxes
11,720.00
4,439.00
5,202.00
-18,524.00
1,692.00
1,736.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
18,084.00
6,931.00
8,231.00
-29,025.00
2,193.00
2,901.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
18,084.00
6,931.00
8,231.00
-29,025.00
2,193.00
2,901.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
554.04
204.70
257.50
-907.23
64.70
84.90
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Mar 2006 is -1.37% vs -3.26% in Mar 2005
Operating Profit (PBDIT)
YoY Growth in year ended Mar 2006 is 1.94% vs 24.81% in Mar 2005
Profit After Tax
YoY Growth in year ended Mar 2006 is 160.91% vs -15.79% in Mar 2005
Compare Profit and Loss Results of The Hyakujushi Bank, Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
56,019.00
51,826.00
4,193.00
8.09%
Other Income
18,188.00
26,702.00
-8,514.00
-31.89%
Total Income
86,484.00
80,602.00
5,882.00
7.30%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
14,233.00
4,321.00
9,912.00
229.39%
Operating Expenses
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0.00
0.00
0%
Profit Before Tax
19,537.00
19,516.00
21.00
0.11%
Taxes
5,836.00
6,202.00
-366.00
-5.90%
Total
0.00
0.00
0.00
0%
III. Profit & Loss
Profit After Tax
13,700.00
13,247.00
453.00
3.42%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
0.00
0.00
0.00
0%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
13,700.00
13,247.00
453.00
3.42%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
481.1607
47.1385
434.02
920.74%
Profit And Loss - Interest Earned
Interest Earned 54,563.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is -1.37% vs -3.26% in Mar 2005
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23,308.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 1.94% vs 24.81% in Mar 2005
Profit And Loss - Profit After Tax
Profit After Tax 18,084.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 160.91% vs -15.79% in Mar 2005






