Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Mar'06
Mar'05
Mar'04
Mar'03
Mar'02
Mar'01
I. INCOME
No of Months
12
12
12
12
12
12
Interest Earned
53,400.00
53,626.00
53,210.00
54,617.00
59,136.00
63,753.00
Other Income
15,833.00
13,712.00
11,880.00
12,385.00
13,204.00
12,205.00
Total Income
69,233.00
67,338.00
65,090.00
67,002.00
72,340.00
75,958.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
780.00
850.00
1,185.00
1,949.00
4,497.00
7,972.00
Operating Expenses
38,432.00
39,682.00
40,449.00
44,729.00
54,326.00
53,519.00
Operating Profit (PBDIT)
30,021.00
26,806.00
23,456.00
20,324.00
13,517.00
14,467.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
21,893.00
19,615.00
10,849.00
7,178.00
-43,467.00
4,634.00
Taxes
9,045.00
8,129.00
5,054.00
4,383.00
-17,989.00
2,145.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
12,848.00
11,486.00
5,795.00
2,795.00
-25,478.00
2,489.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
12,848.00
11,486.00
5,795.00
2,795.00
-25,478.00
2,489.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
87.65
80.16
39.96
18.90
-178.63
16.07
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Mar 2006 is -0.42% vs 0.78% in Mar 2005
Operating Profit (PBDIT)
YoY Growth in year ended Mar 2006 is 11.99% vs 14.28% in Mar 2005
Profit After Tax
YoY Growth in year ended Mar 2006 is 11.86% vs 98.21% in Mar 2005
Compare Profit and Loss Results of The Keiyo Bank, Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
54,106.00
52,187.00
1,919.00
3.68%
Other Income
15,350.00
17,324.00
-1,974.00
-11.39%
Total Income
77,806.00
73,783.00
4,023.00
5.45%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
4,755.00
7,194.00
-2,439.00
-33.90%
Operating Expenses
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0.00
0.00
0%
Profit Before Tax
17,922.00
18,081.00
-159.00
-0.88%
Taxes
4,990.00
4,926.00
64.00
1.30%
Total
0.00
0.00
0.00
0%
III. Profit & Loss
Profit After Tax
12,757.00
13,147.00
-390.00
-2.97%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
0.00
0.00
0.00
0%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
12,757.00
13,147.00
-390.00
-2.97%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
104.055
397.392
-293.34
-73.82%
Profit And Loss - Interest Earned
Interest Earned 53,400.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is -0.42% vs 0.78% in Mar 2005
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30,021.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 11.99% vs 14.28% in Mar 2005
Profit And Loss - Profit After Tax
Profit After Tax 12,848.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 11.86% vs 98.21% in Mar 2005






