Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Mar'06
Mar'05
Mar'04
Mar'03
Mar'02
Mar'01
I. INCOME
No of Months
12
12
12
12
12
12
Interest Earned
15,746.00
15,379.00
15,781.00
16,006.00
17,388.00
18,717.00
Other Income
4,695.00
4,774.00
5,116.00
2,931.00
3,802.00
2,563.00
Total Income
20,441.00
20,153.00
20,897.00
18,937.00
21,190.00
21,280.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
1,558.00
1,034.00
1,018.00
1,263.00
2,000.00
3,526.00
Operating Expenses
14,320.00
14,690.00
14,268.00
24,709.00
15,160.00
14,461.00
Operating Profit (PBDIT)
4,563.00
4,429.00
5,611.00
-7,035.00
4,030.00
3,293.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,192.00
2,244.00
1,464.00
-10,131.00
614.00
1,287.00
Taxes
1,063.00
1,242.00
733.00
-3,799.00
420.00
570.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
1,129.00
1,002.00
731.00
-6,332.00
194.00
717.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
1,129.00
1,002.00
731.00
-6,332.00
194.00
717.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
139.76
125.34
91.30
-783.82
23.50
88.30
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Mar 2006 is 2.39% vs -2.55% in Mar 2005
Operating Profit (PBDIT)
YoY Growth in year ended Mar 2006 is 3.03% vs -21.07% in Mar 2005
Profit After Tax
YoY Growth in year ended Mar 2006 is 12.67% vs 37.07% in Mar 2005
Compare Profit and Loss Results of The Minami-Nippon Bank Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
12,972.00
8,015.00
4,957.00
61.85%
Other Income
1,620.00
2,572.00
-952.00
-37.01%
Total Income
16,163.00
9,889.00
6,274.00
63.44%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
575.00
548.00
27.00
4.93%
Operating Expenses
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0.00
0.00
0%
Profit Before Tax
2,738.00
-1,514.00
4,252.00
280.85%
Taxes
550.00
-268.00
818.00
305.22%
Total
0.00
0.00
0.00
0%
III. Profit & Loss
Profit After Tax
2,188.00
-1,251.00
3,439.00
274.90%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
0.00
0.00
0.00
0%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
2,188.00
-1,251.00
3,439.00
274.90%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
260.1931
-39.2643
299.46
762.67%
Profit And Loss - Interest Earned
Interest Earned 15,746.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 2.39% vs -2.55% in Mar 2005
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,563.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 3.03% vs -21.07% in Mar 2005
Profit And Loss - Profit After Tax
Profit After Tax 1,129.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 12.67% vs 37.07% in Mar 2005






