Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Mar'06
Mar'05
Mar'04
Mar'03
Mar'02
Mar'01
I. INCOME
No of Months
12
12
12
12
12
12
Interest Earned
52,221.00
50,127.00
48,679.00
46,508.00
49,242.00
51,687.00
Other Income
25,161.00
25,209.00
24,456.00
25,705.00
25,441.00
21,088.00
Total Income
77,382.00
75,336.00
73,135.00
72,213.00
74,683.00
72,775.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
2,255.00
2,176.00
2,413.00
2,964.00
5,490.00
8,574.00
Operating Expenses
53,143.00
51,751.00
52,466.00
53,654.00
65,421.00
53,429.00
Operating Profit (PBDIT)
21,984.00
21,409.00
18,256.00
15,595.00
3,772.00
10,772.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
19,198.00
15,478.00
12,254.00
8,068.00
-14,516.00
-12,996.00
Taxes
7,857.00
6,212.00
5,872.00
3,048.00
-5,416.00
-4,303.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
11,341.00
9,266.00
6,382.00
5,020.00
-9,100.00
-8,693.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
11,341.00
9,266.00
6,382.00
5,020.00
-9,100.00
-8,693.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
332.21
273.57
196.51
154.47
-317.94
-290.88
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Mar 2006 is 4.18% vs 2.97% in Mar 2005
Operating Profit (PBDIT)
YoY Growth in year ended Mar 2006 is 2.69% vs 17.27% in Mar 2005
Profit After Tax
YoY Growth in year ended Mar 2006 is 22.39% vs 45.19% in Mar 2005
Compare Profit and Loss Results of The Musashino Bank, Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
52,187.00
59,132.00
-6,945.00
-11.74%
Other Income
17,324.00
31,050.00
-13,726.00
-44.21%
Total Income
73,783.00
1,02,249.00
-28,466.00
-27.84%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
7,194.00
8,386.00
-1,192.00
-14.21%
Operating Expenses
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0.00
0.00
0%
Profit Before Tax
18,081.00
23,281.00
-5,200.00
-22.34%
Taxes
4,926.00
5,639.00
-713.00
-12.64%
Total
0.00
0.00
0.00
0%
III. Profit & Loss
Profit After Tax
13,147.00
17,618.00
-4,471.00
-25.38%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
0.00
0.00
0.00
0%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
13,147.00
17,618.00
-4,471.00
-25.38%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
397.392
272.3178
125.07
45.93%
Profit And Loss - Interest Earned
Interest Earned 52,221.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 4.18% vs 2.97% in Mar 2005
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21,984.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 2.69% vs 17.27% in Mar 2005
Profit And Loss - Profit After Tax
Profit After Tax 11,341.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 22.39% vs 45.19% in Mar 2005






