Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Dec'09
Dec'08
Dec'07
Dec'06
I. INCOME
No of Months
12
12
12
12
Interest Earned
43,44,177.00
41,96,594.00
17,53,670.00
9,83,397.00
Other Income
12,45,475.00
19,71,828.00
14,09,789.00
7,53,460.00
Total Income
55,89,652.00
61,68,422.00
31,63,459.00
17,36,857.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
23,68,869.00
28,76,882.00
10,69,041.00
6,31,847.00
Operating Expenses
15,51,144.00
20,02,164.00
14,31,445.00
6,99,687.00
Operating Profit (PBDIT)
16,69,639.00
12,89,376.00
6,62,973.00
4,05,323.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
Profit Before Tax
15,32,751.00
9,69,232.00
6,28,847.00
3,58,587.00
Taxes
4,00,288.00
2,58,218.00
1,65,430.00
1,00,118.00
Total
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
11,32,463.00
7,11,014.00
4,63,417.00
2,58,469.00
Extraordinary Items
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
Total Profit & Loss
11,32,463.00
7,11,014.00
4,63,417.00
2,58,469.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
763.82
749.15
1,412.28
2,044.62
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Dec 2009 is 3.52% vs 139.30% in Dec 2008
Operating Profit (PBDIT)
YoY Growth in year ended Dec 2009 is 29.49% vs 94.48% in Dec 2008
Profit After Tax
YoY Growth in year ended Dec 2009 is 59.27% vs 53.43% in Dec 2008
Compare Profit and Loss Results of Vietnam Export Import Commercial Joint Stock Bank
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
1,32,35,460.00
3,42,12,051.00
-2,09,76,591.00
-61.31%
Other Income
36,26,455.00
48,74,747.00
-12,48,292.00
-25.61%
Total Income
1,78,23,551.00
4,01,71,202.00
-2,23,47,651.00
-55.63%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
73,10,550.00
1,87,43,291.00
-1,14,32,741.00
-61.00%
Operating Expenses
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0.00
0.00
0%
Profit Before Tax
41,88,417.00
1,21,68,168.00
-79,79,751.00
-65.58%
Taxes
8,61,613.00
24,47,268.00
-15,85,655.00
-64.79%
Total
0.00
0.00
0.00
0%
III. Profit & Loss
Profit After Tax
33,26,804.00
97,20,900.00
-63,94,096.00
-65.78%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
0.00
0.00
0.00
0%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
33,26,804.00
97,20,900.00
-63,94,096.00
-65.78%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
1785.992
3254.0951
-1,468.10
-45.12%
Profit And Loss - Interest Earned
Interest Earned 43,44,177.00 Million
in Dec 2009Figures in Million
YoY Growth in year ended Dec 2009 is 3.52% vs 139.30% in Dec 2008
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16,69,639.00 Million
in Dec 2009Figures in Million
YoY Growth in year ended Dec 2009 is 29.49% vs 94.48% in Dec 2008
Profit And Loss - Profit After Tax
Profit After Tax 11,32,463.00 Million
in Dec 2009Figures in Million
YoY Growth in year ended Dec 2009 is 59.27% vs 53.43% in Dec 2008






