CMISTONE Vietnam JSC

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: VN000000CMI8
VND
800.00
100 (14.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Jun'24
Mar'24
Jun'21
Mar'21
Mar'20
Net Sales
9,126.87
12,084.57
4,516.90
5,227.85
11,270.31
3,299.56
7,169.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,126.87
12,084.57
4,516.90
5,227.85
11,270.31
3,299.56
7,169.82
Raw Material Cost
8,773.49
14,366.22
6,954.59
4,129.30
11,271.04
3,704.13
6,073.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,297.29
2,343.14
2,392.07
2,677.59
2,599.60
2,516.51
2,569.03
Selling and Distribution Expenses
338.38
278.47
332.44
321.53
880.88
386.05
162.06
Other Expenses
-229.73
-234.31
-239.21
-267.76
-259.96
-251.65
-256.90
Total Expenditure (Excl Depreciation)
9,111.87
14,644.69
7,287.03
4,450.83
12,151.92
4,090.18
6,235.25
Operating Profit (PBDIT) excl Other Income
15
-2560.1
-2770.1
777
-881.5999999999999
-790.6
934.5999999999999
Other Income
-1,740.15
-1,737.68
-1,438.48
-1,725.33
-136.17
-98.90
-1,059.66
Operating Profit (PBDIT)
-195.23
-2,767.88
-4,208.62
-948.31
677.82
803.55
1,652.35
Interest
2,297.29
2,343.14
2,392.07
2,677.59
2,599.60
2,516.51
2,569.03
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
353.38
-2,281.65
-2,437.69
1,098.55
-0.73
-404.57
1,096.63
Depreciation
1,529.92
1,529.92
0.00
0.00
1,695.59
1,693.07
1,777.44
Profit Before Tax
-4,022.44
-6,640.94
-6,600.69
-3,625.91
-3,617.38
-3,406.02
-2,694.11
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-4,022.44
-6,640.94
-6,600.69
-3,625.91
-3,617.38
-3,406.02
-2,694.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-4,022.44
-6,640.94
-6,600.69
-3,625.91
-3,617.38
-3,406.02
-2,694.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-4,022.44
-6,640.94
-6,600.69
-3,625.91
-3,617.38
-3,406.02
-2,694.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
-1,21,682.01
-1,17,659.57
0.00
0.00
-1,45,275.26
-1,41,657.89
-1,28,808.21
Earnings per share (EPS)
-251.4
-415.06
-412.54
-226.62
-226.09
-212.88
-168.38
Diluted Earnings per share
-251.4
-415.06
-412.54
-226.62
-226.09
-212.88
-168.38
Operating Profit Margin (Excl OI)
0.16%
-21.19%
-61.33%
14.86%
-7.82%
-23.96%
13.03%
Gross Profit Margin
-27.31%
-42.29%
-146.13%
-69.36%
-17.05%
-51.91%
-12.79%
PAT Margin
-44.07%
-54.95%
-146.13%
-69.36%
-32.1%
-103.23%
-37.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Quarterly Results Of CMISTONE Vietnam JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
9,126.87
1,753.06
7,373.81
420.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,126.87
1,753.06
7,373.81
420.63%
Raw Material Cost
8,773.49
1,053.21
7,720.28
733.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,297.29
812.54
1,484.75
182.73%
Selling and Distribution Expenses
338.38
3,017.50
-2,679.12
-88.79%
Other Expenses
-229.73
-81.25
-148.48
-182.74%
Total Expenditure (Excl Depreciation)
9,111.87
4,070.71
5,041.16
123.84%
Operating Profit (PBDIT) excl Other Income
15.00
-2,317.65
2,332.65
100.65%
Other Income
-1,740.15
28,758.87
-30,499.02
-106.05%
Operating Profit (PBDIT)
-195.23
26,441.23
-26,636.46
-100.74%
Interest
2,297.29
812.54
1,484.75
182.73%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
353.38
699.85
-346.47
-49.51%
Depreciation
1,529.92
0.00
1,529.92
Profit Before Tax
-4,022.44
25,628.69
-29,651.13
-115.70%
Tax
0.00
69.35
-69.35
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
-4,022.44
25,579.45
-29,601.89
-115.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-4,022.44
25,579.45
-29,601.89
-115.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-20.11
20.11
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-4,022.44
25,559.34
-29,581.78
-115.74%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
-1,21,682.01
2,98,677.74
-4,20,359.75
-140.74%
Earnings per share (EPS)
-251.40
0.00
-251.40
Diluted Earnings per share
-251.40
0.00
-251.40
Operating Profit Margin (Excl OI)
0.16%
-132.21%
0.00
132.37%
Gross Profit Margin
-27.31%
1,461.94%
0.00
-1,489.25%
PAT Margin
-44.07%
1,459.13%
0.00
-1,503.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,908.09 Million
in Jun 2017

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2017 is 607.17% vs 34.21% in Mar 2017

stock-summary

Quarterly - Standalone Net Profit
Standalone Net Profit -312.99 Million
in Jun 2017

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2017 is 18.76% vs -37.54% in Mar 2017

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.49 Million
in Jun 2017

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2017 is 106.96% vs -76.48% in Mar 2017

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods