The Monogatari Corp.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3922930007
JPY
4,770.00
-60 (-1.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
36,700.00
35,599.00
31,342.00
32,674.00
30,153.00
29,752.00
26,568.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,700.00
35,599.00
31,342.00
32,674.00
30,153.00
29,752.00
26,568.00
Raw Material Cost
12,622.00
11,941.00
10,923.00
11,717.00
10,631.00
10,006.00
9,158.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
71.00
62.00
61.00
11.00
11.00
10.00
11.00
Selling and Distribution Expenses
21,340.00
20,924.00
18,116.00
18,352.00
17,550.00
17,383.00
16,118.00
Other Expenses
-7.10
-6.20
-6.10
-1.10
-1.10
-1.00
-1.10
Total Expenditure (Excl Depreciation)
33,962.00
32,865.00
29,039.00
30,069.00
28,181.00
27,389.00
25,276.00
Operating Profit (PBDIT) excl Other Income
2738
2734
2303
2605
1972
2363
1292
Other Income
37.00
-11.00
-86.00
-6.00
45.00
-166.00
446.00
Operating Profit (PBDIT)
4,281.00
4,100.00
3,608.00
3,806.00
3,272.00
3,339.00
2,977.00
Interest
71.00
62.00
61.00
11.00
11.00
10.00
11.00
Exceptional Items
-61.00
126.00
-107.00
123.00
1.00
-66.00
-66.00
Gross Profit (PBDT)
24,078.00
23,658.00
20,419.00
20,957.00
19,522.00
19,746.00
17,410.00
Depreciation
1,506.00
1,377.00
1,391.00
1,254.00
1,255.00
1,142.00
1,239.00
Profit Before Tax
2,640.00
2,788.00
2,048.00
2,665.00
2,006.00
2,119.00
1,660.00
Tax
957.00
877.00
506.00
848.00
564.00
811.00
197.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,691.00
1,917.00
1,566.00
1,826.00
1,450.00
1,314.00
1,474.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,691.00
1,917.00
1,566.00
1,826.00
1,450.00
1,314.00
1,474.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.00
-6.00
-24.00
-9.00
-7.00
-7.00
-10.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,683.00
1,911.00
1,542.00
1,817.00
1,443.00
1,307.00
1,464.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
43,021.00
41,286.00
40,279.00
38,558.00
37,482.00
33,666.00
29,414.00
Earnings per share (EPS)
43.84
49.76
40.63
47.69
38.18
36.06
39.79
Diluted Earnings per share
43.84
49.76
40.63
47.69
38.18
36.06
39.79
Operating Profit Margin (Excl OI)
7.46%
7.68%
7.35%
7.83%
6.54%
7.94%
4.86%
Gross Profit Margin
11.3%
11.7%
10.97%
11.99%
10.81%
10.96%
10.91%
PAT Margin
4.61%
5.38%
5.0%
5.59%
4.81%
4.42%
5.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 3.09% vs 13.58% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -11.93% vs 23.93% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 3.24% vs 11.29% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 14.52% vs 1.64% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of The Monogatari Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
36,700.00
28,774.00
7,926.00
27.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,700.00
28,774.00
7,926.00
27.55%
Raw Material Cost
12,622.00
9,406.00
3,216.00
34.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
71.00
10.00
61.00
610.00%
Selling and Distribution Expenses
21,340.00
17,056.00
4,284.00
25.12%
Other Expenses
-7.10
-1.00
-6.10
-610.00%
Total Expenditure (Excl Depreciation)
33,962.00
26,462.00
7,500.00
28.34%
Operating Profit (PBDIT) excl Other Income
2,738.00
2,312.00
426.00
18.43%
Other Income
37.00
45.00
-8.00
-17.78%
Operating Profit (PBDIT)
4,281.00
3,187.00
1,094.00
34.33%
Interest
71.00
10.00
61.00
610.00%
Exceptional Items
-61.00
0.00
-61.00
Gross Profit (PBDT)
24,078.00
19,368.00
4,710.00
24.32%
Depreciation
1,506.00
830.00
676.00
81.45%
Profit Before Tax
2,640.00
2,348.00
292.00
12.44%
Tax
957.00
795.00
162.00
20.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,691.00
1,553.00
138.00
8.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,691.00
1,553.00
138.00
8.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
-8.00
0.00
-8.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,683.00
1,553.00
130.00
8.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
43,021.00
62,087.00
-19,066.00
-30.71%
Earnings per share (EPS)
43.84
29.63
14.21
47.96%
Diluted Earnings per share
43.84
29.63
14.21
47.96%
Operating Profit Margin (Excl OI)
7.46%
8.04%
0.00
-0.58%
Gross Profit Margin
11.30%
11.04%
0.00
0.26%
PAT Margin
4.61%
5.40%
0.00
-0.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,670.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 3.09% vs 13.58% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 21.71% vs 15.55% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 168.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -11.93% vs 23.93% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 16.63% vs 28.84% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 424.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 3.24% vs 11.29% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 31.52% vs 4.16% in Dec 2024

Quarterly - Interest
Interest 7.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 14.52% vs 1.64% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 545.45% vs 37.50% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.46%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024