Union Tool Co.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3950600001
JPY
14,820.00
560 (3.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
12,150.00
9,768.00
9,445.00
8,802.00
9,781.00
7,031.00
8,371.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,150.00
9,768.00
9,445.00
8,802.00
9,781.00
7,031.00
8,371.00
Raw Material Cost
7,670.00
5,698.00
5,734.00
5,019.00
5,370.00
4,505.00
5,004.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.00
4.00
5.00
4.00
5.00
2.00
4.00
Selling and Distribution Expenses
1,612.00
1,187.00
1,143.00
1,073.00
1,314.00
895.00
1,131.00
Other Expenses
76.10
46.30
59.50
50.30
48.10
48.70
55.60
Total Expenditure (Excl Depreciation)
10,049.00
7,352.00
7,477.00
6,599.00
7,170.00
5,889.00
6,695.00
Operating Profit (PBDIT) excl Other Income
2101
2416
1968
2203
2611
1142
1676
Other Income
41.00
55.00
-271.00
-43.00
-294.00
326.00
67.00
Operating Profit (PBDIT)
3,113.00
3,311.00
2,460.00
2,882.00
3,130.00
2,169.00
2,450.00
Interest
6.00
4.00
5.00
4.00
5.00
2.00
4.00
Exceptional Items
-114.00
0.00
0.00
0.00
-251.00
0.00
0.00
Gross Profit (PBDT)
4,480.00
4,070.00
3,711.00
3,783.00
4,411.00
2,526.00
3,367.00
Depreciation
977.00
844.00
769.00
726.00
818.00
705.00
712.00
Profit Before Tax
2,017.00
2,462.00
1,689.00
2,149.00
2,057.00
1,462.00
1,733.00
Tax
557.00
664.00
424.00
557.00
336.00
426.00
404.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,460.00
1,798.00
1,265.00
1,591.00
1,721.00
1,035.00
1,329.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,460.00
1,798.00
1,265.00
1,591.00
1,721.00
1,035.00
1,329.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,460.00
1,798.00
1,265.00
1,591.00
1,721.00
1,035.00
1,329.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
79,998.00
76,040.00
74,107.00
72,574.00
73,136.00
69,749.00
71,775.00
Earnings per share (EPS)
84.42
104.08
73.23
92.1
99.62
59.91
76.93
Diluted Earnings per share
84.42
104.08
73.23
92.1
99.62
59.91
76.93
Operating Profit Margin (Excl OI)
17.24%
24.69%
20.77%
24.98%
26.64%
16.19%
19.96%
Gross Profit Margin
24.64%
33.85%
26.02%
32.66%
29.39%
30.82%
29.21%
PAT Margin
12.02%
18.41%
13.39%
18.08%
17.6%
14.72%
15.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 24.39% vs 3.42% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -18.80% vs 42.13% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -5.65% vs 19.22% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 50.00% vs -20.00% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Union Tool Co. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,150.00
15,222.00
-3,072.00
-20.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,150.00
15,222.00
-3,072.00
-20.18%
Raw Material Cost
7,670.00
8,778.00
-1,108.00
-12.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.00
76.00
-70.00
-92.11%
Selling and Distribution Expenses
1,612.00
4,742.00
-3,130.00
-66.01%
Other Expenses
76.10
-7.60
83.70
1,101.32%
Total Expenditure (Excl Depreciation)
10,049.00
13,520.00
-3,471.00
-25.67%
Operating Profit (PBDIT) excl Other Income
2,101.00
1,702.00
399.00
23.44%
Other Income
41.00
219.00
-178.00
-81.28%
Operating Profit (PBDIT)
3,113.00
2,652.00
461.00
17.38%
Interest
6.00
76.00
-70.00
-92.11%
Exceptional Items
-114.00
-235.00
121.00
51.49%
Gross Profit (PBDT)
4,480.00
6,444.00
-1,964.00
-30.48%
Depreciation
977.00
731.00
246.00
33.65%
Profit Before Tax
2,017.00
1,610.00
407.00
25.28%
Tax
557.00
561.00
-4.00
-0.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,460.00
1,048.00
412.00
39.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,460.00
1,048.00
412.00
39.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,460.00
1,048.00
412.00
39.31%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
79,998.00
51,162.00
28,836.00
56.36%
Earnings per share (EPS)
84.42
59.48
24.94
41.93%
Diluted Earnings per share
84.42
59.48
24.94
41.93%
Operating Profit Margin (Excl OI)
17.24%
11.18%
0.00
6.06%
Gross Profit Margin
24.64%
15.38%
0.00
9.26%
PAT Margin
12.02%
6.88%
0.00
5.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,215.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 24.39% vs 3.42% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 24.22% vs 53.81% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 146.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -18.80% vs 42.13% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -15.17% vs 138.37% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 307.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -5.65% vs 19.22% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -10.28% vs 136.63% in Dec 2024

Quarterly - Interest
Interest 0.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 50.00% vs -20.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 20.00% vs 66.67% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.24%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024