Aegis Brands, Inc. (AEG) Stock Analysis | Price, Returns, Financials & Key Metrics

Mojo Score Change: Aegis Brands, Inc. has changed its score on 26 Nov 2025. Click here to unlock latest mojo score!

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

2.4 k

Shareholding (Mar 2020)

FII

0.01%

Held by 1 FIIs

DII

99.99%

Held by 0 DIIs

Promoter

0.00%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.Unlock 29 Markets

Dashboard

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 3.50%

Poor long term growth as Net Sales has grown by an annual rate of -10.77% and Operating profit at 22.29% over the last 5 years
Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of -1.29

Below par performance in long term as well as near term

Mojo Parameters

Stock DNA

Industry

Leisure Services

Market cap

CAD 25 Million (Micro Cap)

P/E

14.00

Industry P/E

Dividend Yield

0.00%

Debt Equity

1.17

Return on Equity

9.88%

Price to Book

1.20

Revenue and Profits:

Net Sales:

5 Million

(Quarterly Results - Jun 2025)

Net Profit:

1 Million

Total Returns

Total Returns (Price + Dividend)

TimePeriod

Price Return

Dividend Return

Total Return

3 Months

-26.32%

6 Months

-23.29%

1 Year

-22.22%

2 Years

-27.27%

3 Years

-26.32%

4 Years

-80.14%

5 Years

-68.89%

Aegis Brands, Inc. for the last several years.

Risk Adjusted Returns v/s

News & Corporate Actions

News

No Recent News for the Company

Announcements

No announcement available

Corporate Actions

No corporate action available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

-10.77%

EBIT Growth (5y)

22.29%

EBIT to Interest (avg)

-1.29

Debt to EBITDA (avg)

4.81

Net Debt to Equity (avg)

1.29

Sales to Capital Employed (avg)

5.83

Tax Ratio

Dividend Payout Ratio

Pledged Shares

Institutional Holding

0.01%

ROCE (avg)

3.50%

ROE (avg)

1.96%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

1.35

EV to EBIT

13.85

EV to EBITDA

10.59

EV to Capital Employed

1.16

EV to Sales

3.14

PEG Ratio

0.04

Dividend Yield

ROCE (Latest)

8.38%

ROE (Latest)

9.88%

Technicals key factors

Indicator

Weekly

Monthly

MACD

Bearish

RSI

No Signal

Bollinger Bands

Bearish

Moving Averages

Bearish (Daily)

KST

Bearish

Dow Theory

No Trend

OBV

Bullish

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Mar 2020

Shareholding Compare (%holding)

Majority shareholders

Foreign Institutions

Domestic Funds

Held in 0 Schemes (0%)

Foreign Institutions

Held by 1 Foreign Institutions (0.01%)

Strategic Entities with highest holding

Highest Public shareholder

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Jun'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Jun 2025 is -18.18% vs -38.20% in Jun 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Jun 2025 is 20.00% vs 1,100.00% in Jun 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Jun'25",
        "Jun'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "4.50",
          "val2": "5.50",
          "chgp": "-18.18%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1.60",
          "val2": "1.40",
          "chgp": "14.29%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.60",
          "val2": "0.80",
          "chgp": "-25.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1.20",
          "val2": "1.00",
          "chgp": "20.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "289.00%",
          "val2": "166.70%",
          "chgp": "12.23%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2024 is 5.92% vs 745.00% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2024 is 314.29% vs 90.79% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "17.90",
          "val2": "16.90",
          "chgp": "5.92%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "5.00",
          "val2": "3.70",
          "chgp": "35.14%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "3.00",
          "val2": "3.60",
          "chgp": "-16.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.60",
          "val2": "-0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1.50",
          "val2": "-0.70",
          "chgp": "314.29%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "209.20%",
          "val2": "143.80%",
          "chgp": "6.54%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Jun'25 - YoY

Jun'25

Jun'24

Change(%)

Net Sales

4.50

5.50

-18.18%

Operating Profit (PBDIT) excl Other Income

1.60

1.40

14.29%

Interest

0.60

0.80

-25.00%

Exceptional Items

0.00

-0.00

Consolidate Net Profit

1.20

1.00

20.00%

Operating Profit Margin (Excl OI)

289.00%

166.70%

12.23%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Jun 2025 is -18.18% vs -38.20% in Jun 2024

Consolidated Net Profit

YoY Growth in quarter ended Jun 2025 is 20.00% vs 1,100.00% in Jun 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

17.90

16.90

5.92%

Operating Profit (PBDIT) excl Other Income

5.00

3.70

35.14%

Interest

3.00

3.60

-16.67%

Exceptional Items

-0.60

-0.00

Consolidate Net Profit

1.50

-0.70

314.29%

Operating Profit Margin (Excl OI)

209.20%

143.80%

6.54%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2024 is 5.92% vs 745.00% in Dec 2023

Consolidated Net Profit

YoY Growth in year ended Dec 2024 is 314.29% vs 90.79% in Dec 2023

All Annual Results

Company CV

About Aegis Brands, Inc.

Aegis Brands, Inc.

Leisure Services

Aegis Brands Inc., formerly The Second Cup Ltd, is a Canada-based specialty food and beverage retailer operating franchised and company-owned locations across Canada. The Company owns and operates the Second Cup Coffee Co. specialty coffee business as part of a portfolio of brands that also includes Bridgehead and Hemisphere Cannabis Co. Hemisphere Cannabis Co brand offers various product categories, such as flower, pre-rolls, vaporizers, concentrates and edibles. Bridgehead is a coffee brand, which offers coffee products, including medium roasts, dark roasts, decaf coffees, espresso, blends, pods. Bridgehead also offers tea products, such as black teas, green teas and herbals. Second Cup Coffee Co. brand offers beverages, food and Pinkberry, an ice-cream brand.

Company Coordinates

Company Details

6303 Airport Rd 2nd Floor , MISSISSAUGA ON : L4V 1R8

Tel: 1 905 3621818

http://www.secondcup.com/

Registrar Details