WDI Corp.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3505930002
JPY
3,130.00
125 (4.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Dashboard

1

Poor long term growth as Net Sales has grown by an annual rate of 1.35% and Operating profit at 13.00% over the last 5 years

  • NET PROFIT(9M) At JPY 704.99 MM has Grown at -52.21%
  • INTEREST(HY) At JPY 47.66 MM has Grown at 35.83%
  • ROCE(HY) Lowest at -7.36%
2

Risky -

3

Below par performance in long term as well as near term

stock-summaryMojo Parameters

Mojo Parameters

Stock DNA

stock-summary
Industry

Leisure Services

stock-summary
Market cap

JPY 20,547 Million (Small Cap)

stock-summary
P/E

12.00

stock-summary
Industry P/E

NA

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.10

stock-summary
Return on Equity

8.69%

stock-summary
Price to Book

3.33

Revenue and Profits:
Net Sales:
9,350 Million
(Quarterly Results - Dec 2025)
Net Profit:
472 Million
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
-8.61%
0%
-8.61%
6 Months
-3.99%
0%
-3.99%
1 Year
-2.8%
0%
-2.8%
2 Years
43.91%
0%
43.91%
3 Years
75.94%
0%
75.94%
4 Years
91.55%
0%
91.55%
5 Years
101.29%
0%
101.29%

WDI Corp. for the last several years.

Risk Adjusted Returns v/s stock-summary
stock-summaryNews & Corporate Actions

News

Icon
No Recent News for the Company

Announcements stock-summary

Icon
No announcement available

Corporate Actions stock-summary

Icon
No corporate action available
stock-summaryKey Factors

Quality key factors stock-summary

Factor
Value
Sales Growth (5y)
1.35%
EBIT Growth (5y)
13.00%
EBIT to Interest (avg)
2.24
Debt to EBITDA (avg)
0.25
Net Debt to Equity (avg)
0.09
Sales to Capital Employed (avg)
2.52
Tax Ratio
46.71%
Dividend Payout Ratio
11.43%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
10.01%
ROE (avg)
29.03%

Valuation key factors

Factor
Value
P/E Ratio
12
Industry P/E
Price to Book Value
2.96
EV to EBIT
26.14
EV to EBITDA
12.84
EV to Capital Employed
2.80
EV to Sales
0.61
PEG Ratio
0.41
Dividend Yield
NA
ROCE (Latest)
10.73%
ROE (Latest)
23.78%

Technicals key factors

Indicator
Weekly
Monthly
MACD
Mildly Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Sideways
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Mildly Bearish
Dow Theory
Mildly Bullish
Mildly Bullish
OBV
No Trend
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshotstock-summary
Icon
No data for shareholding present.
Shareholding Compare (%holding) stock-summary
Icon
No data for shareholding present.
stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is 13.90% vs -0.45% in Dec 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is -19.00% vs 217.59% in Dec 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "9,349.50",
          "val2": "8,208.30",
          "chgp": "13.90%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "761.60",
          "val2": "641.60",
          "chgp": "18.70%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "22.70",
          "val2": "17.90",
          "chgp": "26.82%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "93.50",
          "val2": "90.50",
          "chgp": "3.31%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "472.30",
          "val2": "583.10",
          "chgp": "-19.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "58.40%",
          "val2": "53.80%",
          "chgp": "0.46%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2025 is 3.24% vs 18.25% in Mar 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2025 is -43.80% vs -1.00% in Mar 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'25",
        "Mar'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "31,952.80",
          "val2": "30,950.00",
          "chgp": "3.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,525.30",
          "val2": "2,048.70",
          "chgp": "-25.55%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "68.50",
          "val2": "60.80",
          "chgp": "12.66%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-668.60",
          "val2": "413.60",
          "chgp": "-261.65%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "835.70",
          "val2": "1,486.90",
          "chgp": "-43.80%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "23.40%",
          "val2": "45.30%",
          "chgp": "-2.19%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'25 - YoYstock-summary

Dec'25
Dec'24
Change(%)
Net Sales
9,349.50
8,208.30
13.90%
Operating Profit (PBDIT) excl Other Income
761.60
641.60
18.70%
Interest
22.70
17.90
26.82%
Exceptional Items
93.50
90.50
3.31%
Consolidate Net Profit
472.30
583.10
-19.00%
Operating Profit Margin (Excl OI)
58.40%
53.80%
0.46%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2025 is 13.90% vs -0.45% in Dec 2024

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2025 is -19.00% vs 217.59% in Dec 2024

Annual Results Snapshot (Consolidated) - Mar'25stock-summary

Mar'25
Mar'24
Change(%)
Net Sales
31,952.80
30,950.00
3.24%
Operating Profit (PBDIT) excl Other Income
1,525.30
2,048.70
-25.55%
Interest
68.50
60.80
12.66%
Exceptional Items
-668.60
413.60
-261.65%
Consolidate Net Profit
835.70
1,486.90
-43.80%
Operating Profit Margin (Excl OI)
23.40%
45.30%
-2.19%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2025 is 3.24% vs 18.25% in Mar 2024

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2025 is -43.80% vs -1.00% in Mar 2024

stock-summaryCompany CV
About WDI Corp. stock-summary
stock-summary
WDI Corp.
Leisure Services
No Details Available.
Company Coordinates stock-summary
Icon
No Company Details Available