Xuan Mai Investment & Construction Corp. (XMC) Stock Analysis | Price, Returns, Financials & Key Metrics

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.Unlock 29 Markets

Dashboard

Unrated Stock - No Analysis Available

Mojo Parameters

Stock DNA

Industry

Construction

Market cap

VND 714,039 Million ()

P/E

NA (Loss Making)

Industry P/E

Dividend Yield

0.00%

Debt Equity

2.54

Return on Equity

-8.77%

Price to Book

2.50

Revenue and Profits:

Net Sales:

238,236 Million

(Quarterly Results - Sep 2013)

Net Profit:

-12,037 Million

Total Returns

Total Returns (Price + Dividend)

TimePeriod

Price Return

Dividend Return

Total Return

3 Months

40.85%

6 Months

44.93%

1 Year

21.95%

2 Years

39.47%

3 Years

-7.02%

4 Years

70.97%

5 Years

70.97%

Xuan Mai Investment & Construction Corp. for the last several years.

Risk Adjusted Returns v/s

News & Corporate Actions

News

No Recent News for the Company

Announcements

No announcement available

Corporate Actions

No corporate action available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

4.38%

EBIT Growth (5y)

26.25%

EBIT to Interest (avg)

-35.10

Debt to EBITDA (avg)

Negative Net Debt

Net Debt to Equity (avg)

2.54

Sales to Capital Employed (avg)

1.18

Tax Ratio

100.00%

Dividend Payout Ratio

Pledged Shares

Institutional Holding

ROCE (avg)

7.29%

ROE (avg)

12.56%

Valuation key factors

Factor

Value

P/E Ratio

NA (Loss Making)

Industry P/E

Price to Book Value

2.08

EV to EBIT

19.23

EV to EBITDA

10.54

EV to Capital Employed

1.31

EV to Sales

1.21

PEG Ratio

Dividend Yield

ROCE (Latest)

6.79%

ROE (Latest)

-8.77%

Technicals key factors

Indicator

Weekly

Monthly

MACD

Bullish

RSI

No Signal

Bearish

Bollinger Bands

Bullish

Moving Averages

Bullish (Daily)

KST

Mildly Bearish

Bullish

Dow Theory

Mildly Bullish

OBV

Bullish

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot

No data for shareholding present.

Shareholding Compare (%holding)

No data for shareholding present.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Sep'13 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Sep 2013 is -25.99% vs 21.95% in Sep 2012",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Sep 2013 is -64.17% vs -212.10% in Sep 2012",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'13",
        "Sep'12",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "238,236.20",
          "val2": "321,876.10",
          "chgp": "-25.99%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "21,127.30",
          "val2": "27,894.70",
          "chgp": "-24.26%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "12,836.30",
          "val2": "19,484.00",
          "chgp": "-34.12%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-12,037.40",
          "val2": "-7,332.30",
          "chgp": "-64.17%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "36.30%",
          "val2": "41.00%",
          "chgp": "-0.47%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'12",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2012 is -8.75% vs 18.30% in Dec 2011",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2012 is -240.18% vs -74.64% in Dec 2011",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'12",
        "Dec'11",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,222,948.00",
          "val2": "1,340,184.20",
          "chgp": "-8.75%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "136,874.20",
          "val2": "152,523.60",
          "chgp": "-10.26%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "87,564.20",
          "val2": "80,314.30",
          "chgp": "9.03%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-26,026.40",
          "val2": "18,566.80",
          "chgp": "-240.18%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "59.80%",
          "val2": "77.10%",
          "chgp": "-1.73%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Sep'13 - YoY

Sep'13

Sep'12

Change(%)

Net Sales

238,236.20

321,876.10

-25.99%

Operating Profit (PBDIT) excl Other Income

21,127.30

27,894.70

-24.26%

Interest

12,836.30

19,484.00

-34.12%

Exceptional Items

0.00

Consolidate Net Profit

-12,037.40

-7,332.30

-64.17%

Operating Profit Margin (Excl OI)

36.30%

41.00%

-0.47%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Sep 2013 is -25.99% vs 21.95% in Sep 2012

Consolidated Net Profit

YoY Growth in quarter ended Sep 2013 is -64.17% vs -212.10% in Sep 2012

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'12

Dec'12

Dec'11

Change(%)

Net Sales

1,222,948.00

1,340,184.20

-8.75%

Operating Profit (PBDIT) excl Other Income

136,874.20

152,523.60

-10.26%

Interest

87,564.20

80,314.30

9.03%

Exceptional Items

0.00

Consolidate Net Profit

-26,026.40

18,566.80

-240.18%

Operating Profit Margin (Excl OI)

59.80%

77.10%

-1.73%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2012 is -8.75% vs 18.30% in Dec 2011

Consolidated Net Profit

YoY Growth in year ended Dec 2012 is -240.18% vs -74.64% in Dec 2011

All Annual Results

Company CV

About Xuan Mai Investment & Construction Corp.

Xuan Mai Investment & Construction Corp.

Construction

Xuan Mai Investment and Construction Corporation is a Vietnam-based company primarily engaged in the construction sector. The Company is involved in the construction of residential complexes, stadiums, commercial buildings as well as industrial and road works.

Company Coordinates

Company Details

Level 3, CT2 Building, Ngo Thi Nham Street, Ha Cau Ward, Ha Dong District, HANOI None : None

Tel: 84 4 63251022

http://www.xmcc.com.vn

Registrar Details