A.D. Works Group Co., Ltd. (2982) Stock Analysis | Price, Returns, Financials & Key Metrics

Mojo Score Change: A.D. Works Group Co., Ltd. has changed its score on 05 Dec 2025. Click here to unlock latest mojo score!

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.Unlock 29 Markets

Dashboard

Strong Long Term Fundamental Strength with a 15.00% CAGR growth in Net Sales

With a growth in Net Sales of 44.81%, the company declared Very Positive results in Jun 25

With ROE of 8.45%, it has a very attractive valuation with a 0.78 Price to Book Value

Market Beating Performance

Mojo Parameters

Stock DNA

Industry

Realty

Market cap

JPY 23,792 Million (Small Cap)

P/E

9.00

Industry P/E

Dividend Yield

0.00%

Debt Equity

-999,999.00

Return on Equity

8.11%

Price to Book

1.20

Revenue and Profits:

Net Sales:

18,797 Million

(Quarterly Results - Jun 2025)

Net Profit:

865 Million

Total Returns

Total Returns (Price + Dividend)

TimePeriod

Price Return

Dividend Return

Total Return

3 Months

-0.82%

6 Months

56.31%

1 Year

134.47%

2 Years

102.94%

3 Years

211.61%

4 Years

201.87%

5 Years

205.7%

A.D. Works Group Co., Ltd. for the last several years.

Risk Adjusted Returns v/s

News & Corporate Actions

News

A.D. Works Group Adjusts Evaluation Amid Mixed Technical Indicators and Strong Valuation Metrics

A.D. Works Group Co., Ltd. has recently experienced an evaluation adjustment reflecting its changing market position. The company showcases a mixed technical landscape and an attractive valuation, supported by significant growth in net sales and a strong return on capital employed, highlighting its competitive standing in the realty sector.

A.D. Works Group Co., Ltd. Achieves 116.75% Return, Establishing Itself as a Multibagger Stock

A.D. Works Group Co., Ltd. has recently undergone a revision in its score, reflecting its strong market performance and financial metrics. The company has achieved impressive returns over the past year, significantly outperforming the Japan Nikkei 225, and continues to demonstrate resilience despite recent fluctuations.

No announcement available

Corporate Actions

No corporate action available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

15.00%

EBIT Growth (5y)

8.68%

EBIT to Interest (avg)

3.72

Debt to EBITDA (avg)

Negative Net Debt

Net Debt to Equity (avg)

Sales to Capital Employed (avg)

Tax Ratio

37.00%

Dividend Payout Ratio

29.85%

Pledged Shares

Institutional Holding

ROCE (avg)

24.33%

ROE (avg)

5.00%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

0.78

EV to EBIT

1.90

EV to EBITDA

1.78

EV to Capital Employed

0.60

EV to Sales

0.12

PEG Ratio

0.75

Dividend Yield

ROCE (Latest)

31.54%

ROE (Latest)

8.45%

Technicals key factors

Indicator

Weekly

Monthly

MACD

Mildly Bearish

Bullish

RSI

No Signal

Bearish

Bollinger Bands

Bullish

Moving Averages

Bullish (Daily)

KST

Mildly Bearish

Bullish

Dow Theory

Mildly Bullish

No Trend

OBV

Mildly Bullish

Mildly Bearish

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot

No data for shareholding present.

Shareholding Compare (%holding)

No data for shareholding present.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Jun'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Jun 2025 is 44.81% vs 5.89% in Jun 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Jun 2025 is 31.64% vs 2.67% in Jun 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Jun'25",
        "Jun'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "18,797.40",
          "val2": "12,980.50",
          "chgp": "44.81%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,681.70",
          "val2": "1,265.80",
          "chgp": "32.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "218.50",
          "val2": "174.50",
          "chgp": "25.21%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-5.50",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "864.90",
          "val2": "657.00",
          "chgp": "31.64%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "86.40%",
          "val2": "93.90%",
          "chgp": "-0.75%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2024 is 20.73% vs 48.41% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2024 is 13.03% vs 161.10% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "49,910.90",
          "val2": "41,342.60",
          "chgp": "20.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3,410.50",
          "val2": "2,591.90",
          "chgp": "31.58%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "686.60",
          "val2": "570.60",
          "chgp": "20.33%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "9.10",
          "val2": "1.50",
          "chgp": "506.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1,605.20",
          "val2": "1,420.10",
          "chgp": "13.03%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "64.30%",
          "val2": "58.90%",
          "chgp": "0.54%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Jun'25 - YoY

Jun'25

Jun'24

Change(%)

Net Sales

18,797.40

12,980.50

44.81%

Operating Profit (PBDIT) excl Other Income

1,681.70

1,265.80

32.86%

Interest

218.50

174.50

25.21%

Exceptional Items

-5.50

0.00

Consolidate Net Profit

864.90

657.00

31.64%

Operating Profit Margin (Excl OI)

86.40%

93.90%

-0.75%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Jun 2025 is 44.81% vs 5.89% in Jun 2024

Consolidated Net Profit

YoY Growth in quarter ended Jun 2025 is 31.64% vs 2.67% in Jun 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

49,910.90

41,342.60

20.73%

Operating Profit (PBDIT) excl Other Income

3,410.50

2,591.90

31.58%

Interest

686.60

570.60

20.33%

Exceptional Items

9.10

1.50

506.67%

Consolidate Net Profit

1,605.20

1,420.10

13.03%

Operating Profit Margin (Excl OI)

64.30%

58.90%

0.54%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2024 is 20.73% vs 48.41% in Dec 2023

Consolidated Net Profit

YoY Growth in year ended Dec 2024 is 13.03% vs 161.10% in Dec 2023

All Annual Results

Company CV

About A.D. Works Group Co., Ltd.

A.D. Works Group Co., Ltd.

Realty

No Details Available.

Company Coordinates

No Company Details Available

A.D. Works Group Co., Ltd.

1Day

52 Week

CASH

FII

DII

Promoter

MarketsMojo — Loved in India, Now Global

Dashboard

Strong Long Term Fundamental Strength with a 15.00% CAGR growth in Net Sales

With a growth in Net Sales of 44.81%, the company declared Very Positive results in Jun 25

With ROE of 8.45%, it has a very attractive valuation with a 0.78 Price to Book Value

Market Beating Performance

Mojo Parameters

Stock DNA

Total Returns (Price + Dividend)

Risk Adjusted Returns v/s

News

A.D. Works Group Adjusts Evaluation Amid Mixed Technical Indicators and Strong Valuation Metrics

A.D. Works Group Co., Ltd. Achieves 116.75% Return, Establishing Itself as a Multibagger Stock

Announcements

Corporate Actions

Quality key factors

Valuation key factors

Technicals key factors

Shareholding Snapshot

Shareholding Compare (%holding)

Quarterly Results Snapshot (Consolidated) - Jun'25 - YoY

Annual Results Snapshot (Consolidated) - Dec'24

About A.D. Works Group Co., Ltd.

Company Coordinates