Inly Media Co., Ltd.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Sep'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Sep 2025 is 29.70% vs 26.74% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Sep 2025 is 158.82% vs -46.88% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,919.40",
          "val2": "1,479.90",
          "chgp": "29.70%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "6.00",
          "val2": "10.00",
          "chgp": "-40.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "3.40",
          "val2": "2.10",
          "chgp": "61.90%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "4.40",
          "val2": "1.70",
          "chgp": "158.82%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "3.10%",
          "val2": "4.20%",
          "chgp": "-0.11%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2024 is 32.71% vs 9.34% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2024 is -137.71% vs 148.05% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "6,287.90",
          "val2": "4,737.90",
          "chgp": "32.71%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "13.60",
          "val2": "90.40",
          "chgp": "-84.96%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "9.70",
          "val2": "11.90",
          "chgp": "-18.49%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-4.00",
          "val2": "-0.50",
          "chgp": "-700.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-18.10",
          "val2": "48.00",
          "chgp": "-137.71%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-0.50%",
          "val2": "15.20%",
          "chgp": "-1.57%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Sep'25 - YoY

Sep'25

Sep'24

Change(%)

Net Sales

1,919.40

1,479.90

29.70%

Operating Profit (PBDIT) excl Other Income

6.00

10.00

-40.00%

Interest

3.40

2.10

61.90%

Exceptional Items

0.00

0.00

Consolidate Net Profit

4.40

1.70

158.82%

Operating Profit Margin (Excl OI)

3.10%

4.20%

-0.11%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Sep 2025 is 29.70% vs 26.74% in Sep 2024

Consolidated Net Profit

YoY Growth in quarter ended Sep 2025 is 158.82% vs -46.88% in Sep 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

6,287.90

4,737.90

32.71%

Operating Profit (PBDIT) excl Other Income

13.60

90.40

-84.96%

Interest

9.70

11.90

-18.49%

Exceptional Items

-4.00

-0.50

-700.00%

Consolidate Net Profit

-18.10

48.00

-137.71%

Operating Profit Margin (Excl OI)

-0.50%

15.20%

-1.57%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2024 is 32.71% vs 9.34% in Dec 2023

Consolidated Net Profit

YoY Growth in year ended Dec 2024 is -137.71% vs 148.05% in Dec 2023

All Annual Results