Aditya Vision Q2 FY26: Seasonal Slowdown Masks Robust Underlying Growth

Nov 07 2025 05:48 PM IST
share
Share Via
Aditya Vision Ltd., Bihar's dominant electronics retail chain, reported a net profit of ₹12.72 crores for Q2 FY26, marking a marginal 4.18% year-on-year growth from ₹12.21 crores in Q2 FY25. The sequential comparison reveals a sharp 76.94% decline from ₹55.16 crores in Q1 FY26, reflecting the typical seasonality of India's consumer durables sector where the April-June quarter captures peak wedding and summer demand. With a market capitalisation of ₹6,957 crores and trading at ₹549.35, the stock has gained 2.31% in the most recent session, though it remains 8.15% below its 52-week high of ₹598.10.





Net Profit (Q2 FY26)

₹12.72 Cr

▲ 4.18% YoY



Revenue Growth

21.72%

YoY Expansion



Operating Margin

7.58%

▼ 42 bps YoY



Return on Equity

37.70%

Strong Capital Efficiency




The quarter's performance must be contextualised within the retail calendar. Q2 (July-September) historically represents a lull period between the summer rush and the festive season that typically begins in October. Despite this seasonal headwind, Aditya Vision demonstrated resilience with revenue expanding 21.72% year-on-year to ₹457.50 crores, though down 51.34% sequentially from Q1's exceptional ₹940.23 crores. The company's ability to sustain double-digit topline growth during a traditionally weak quarter underscores the strength of its Bihar-focused retail network.









































































Quarter Revenue (₹ Cr) QoQ Change Net Profit (₹ Cr) QoQ Change PAT Margin
Sep'25 457.50 -51.34% 12.72 -76.94% 2.78%
Jun'25 940.23 +93.19% 55.16 +245.18% 5.87%
Mar'25 486.69 -4.28% 15.98 -34.02% 3.28%
Dec'24 508.45 +35.28% 24.22 +98.36% 4.76%
Sep'24 375.85 -57.71% 12.21 -76.99% 3.25%
Jun'24 888.78 +136.59% 53.08 +576.05% 5.97%
Mar'24 375.67 7.85 2.09%



Financial Performance: Margin Pressure Amid Volume Growth



In Q2 FY26, Aditya Vision's net sales of ₹457.50 crores represented robust 21.72% year-on-year expansion, demonstrating the company's ability to capture market share in Bihar's growing consumer electronics market. However, the sequential 51.34% decline from Q1 FY26's ₹940.23 crores reflects the pronounced seasonality inherent in the business model. The April-June quarter traditionally benefits from wedding season purchases and summer cooling product demand, creating an artificially elevated base for comparison.



Operating profit before depreciation, interest, tax, and other income (PBDIT) stood at ₹34.68 crores in Q2 FY26, yielding a margin of 7.58%. This represents a 42 basis points year-on-year contraction from 8.00% in Q2 FY25, suggesting heightened competitive intensity or strategic investments in market expansion. The sequential decline from Q1 FY26's impressive 9.54% margin reflects both operating deleverage from lower sales volumes and potentially increased promotional spending during the pre-festive period.





Revenue (Q2 FY26)

₹457.50 Cr

▲ 21.72% YoY | ▼ 51.34% QoQ



Net Profit (Q2 FY26)

₹12.72 Cr

▲ 4.18% YoY | ▼ 76.94% QoQ



Operating Margin

7.58%

▼ 42 bps YoY



PAT Margin

2.78%

▼ 47 bps YoY




The profit after tax margin compressed to 2.78% in Q2 FY26 from 3.25% in the year-ago quarter, with absolute PAT expanding only 4.18% despite the 21.72% topline growth. This margin erosion stems from multiple factors: interest costs surged 77.34% year-on-year to ₹9.86 crores, reflecting the company's aggressive expansion strategy funded through debt. Employee costs rose 26.54% to ₹17.12 crores, likely driven by headcount additions to support new store openings across Bihar's tier-2 and tier-3 cities.



Operational Excellence: Capital Efficiency Remains Stellar Despite Leverage



Aditya Vision's operational prowess is best captured through its return on equity (ROE) of 37.70%, positioning it among the most efficient capital allocators in India's retail sector. This exceptional metric reflects the company's ability to generate substantial profits relative to shareholder equity, a testament to its dominant market position in Bihar and efficient working capital management. The company's five-year average return on capital employed (ROCE) of 28.93% further validates its operational excellence, demonstrating consistent value creation across business cycles.



However, this capital efficiency comes with elevated financial leverage. The company's average net debt to equity ratio of 0.62 times and debt to EBITDA of 2.07 times indicate moderate leverage that requires careful monitoring. In FY25, the balance sheet showed shareholder funds of ₹583.65 crores supporting total assets, with current liabilities of ₹458.69 crores including trade payables of ₹148.67 crores. The absence of long-term debt as of March 2025 (down from ₹18.82 crores in March 2023) suggests improved financial flexibility, though short-term borrowings embedded in current liabilities warrant scrutiny.




Monitoring Point: Interest Coverage Pressure


The operating profit to interest coverage ratio deteriorated to 3.52 times in Q2 FY26, marking the lowest level in recent quarters. With interest expenses surging 40.03% on a nine-month basis to ₹29.42 crores, the company's debt servicing capacity requires close attention, particularly as it continues aggressive retail expansion. While the average EBIT to interest coverage of 4.87 times remains adequate, the recent quarterly weakness suggests potential vulnerability if operating margins fail to recover in subsequent quarters.




The company's working capital dynamics reveal both strengths and challenges. In FY25, cash flow from operations turned negative at ₹40 crores, driven by a ₹214 crore increase in working capital requirements. This substantial working capital buildup—primarily inventory accumulation to support revenue growth—was funded through ₹94 crores of financing inflows. While negative operating cash flow raises short-term concerns, it reflects the natural consequence of rapid business expansion in a capital-intensive retail model where inventory investments precede sales realisation.



The Bihar Advantage: Regional Dominance in an Underserved Market



Aditya Vision's competitive moat derives from its unparalleled penetration across Bihar, a state with 128 million residents and rising disposable incomes. The company operates multi-brand stores dealing in consumer durables across every district of Bihar, creating formidable barriers to entry for national competitors. This geographic concentration strategy allows for operational efficiencies in logistics, after-sales service, and marketing that would be difficult for pan-India retailers to replicate in this specific market.



The Bihar consumer electronics market is characterised by unique dynamics that favour Aditya Vision's model. Lower credit card penetration relative to metros necessitates strong relationships with financing partners for consumer loans, an area where the company's local expertise provides competitive advantage. Additionally, the preference for physical retail over e-commerce in tier-2 and tier-3 Bihar cities—driven by the need for product demonstrations and immediate gratification—plays to Aditya Vision's strength in brick-and-mortar retail.




Growth Catalyst: Bihar's Consumption Story


Bihar's per capita income has grown at a compound annual rate exceeding national averages over the past decade, creating a rapidly expanding middle class with aspirations for consumer durables. The state's improving infrastructure—including enhanced electricity supply and rural connectivity—is expanding the addressable market for electronics retailers. Aditya Vision's first-mover advantage and established brand recognition position it to capture a disproportionate share of this growth, particularly as organised retail gains share from unorganised players.




The company's five-year sales compound annual growth rate of 30.78% and EBIT growth of 29.98% validate the success of this regional focus strategy. This sustained double-digit expansion demonstrates that Aditya Vision has successfully navigated the transition from a startup to a mature regional champion without sacrificing growth momentum. The consistency of this performance across economic cycles—including the COVID-19 disruption—underscores the resilience of the business model.



Peer Comparison: Premium Valuation Justified by Superior Returns



Aditya Vision's valuation metrics reflect investor recognition of its exceptional financial performance and growth trajectory. Trading at a price-to-earnings ratio of 63.87 times trailing twelve-month earnings, the stock commands a significant premium to the broader retailing sector's average P/E of 90 times. However, this comparison masks important distinctions: many retail peers are either loss-making or deliver substantially lower returns on equity, making simple P/E comparisons misleading.

































































Company P/E (TTM) Price/Book ROE (%) Debt/Equity Div Yield (%)
Aditya Vision 63.87 11.77 37.70 0.62 0.21
A B Lifestyle 112.69 12.90 11.45 0.54
Medplus Health 48.16 0.51 3.42 -0.12
Entero Healthcare 44.75 2.66 5.50 0.04
Khemani Distrib. 21.07 3.13 0.00 0.00
M K Exim India 12.94 0.22 19.62 -0.16



The price-to-book ratio of 11.77 times appears elevated in absolute terms but finds justification in Aditya Vision's 37.70% ROE—the highest among comparable retail peers. The DuPont framework explains this relationship: when a company consistently generates returns on equity exceeding 35%, premium price-to-book multiples become rational as investors capitalise future excess returns. A B Lifestyle, despite trading at a similar P/BV of 12.90 times, delivers only 11.45% ROE, suggesting Aditya Vision offers superior value on a return-adjusted basis.



The company's PEG ratio of 3.91 indicates the stock is pricing in substantial growth expectations. With five-year sales growth of 30.78%, investors are paying approximately 3.91 times this growth rate, which falls within reasonable bounds for a company with Aditya Vision's competitive positioning and addressable market opportunity. However, any deceleration in topline expansion or margin compression could trigger multiple contraction, making execution critical to justifying current valuations.



Valuation Analysis: Expensive But Not Irrational



Aditya Vision's valuation grade of "Expensive" reflects the premium multiples at which the stock trades relative to historical norms and peer averages. The enterprise value to EBITDA multiple of 34.65 times and EV to sales of 3.13 times position the stock in the upper quartile of retail valuations. This premium has been relatively stable, with the stock oscillating between "Expensive" and "Very Expensive" classifications since April 2024, suggesting investors have accepted higher valuations as the new normal for this growth story.





P/E Ratio (TTM)

63.87x

Sector: 90x



Price to Book

11.77x

Justified by 37.7% ROE



EV/EBITDA

34.65x

Premium Multiple



Dividend Yield

0.21%

₹1.10 per share




The dividend yield of 0.21% on a ₹1.10 per share payout reflects a conservative dividend policy with a 23.45% payout ratio. This capital retention strategy makes sense for a growth company requiring substantial working capital and capex to fund store expansion. The modest dividend should not deter growth-oriented investors, as the company's ability to reinvest retained earnings at 37.70% ROE creates more value than distributing cash.



At the current market price of ₹549.35, the stock trades 8.15% below its 52-week high of ₹598.10 but 67.36% above its 52-week low of ₹328.25. This positioning in the upper half of the trading range suggests the market has priced in optimistic growth assumptions. A fair value estimate based on peer-adjusted P/E and ROE normalisation suggests a range of ₹520-580, implying limited upside of 5.57% from current levels. This narrow margin of safety explains the "Hold" rating, as the risk-reward equation favours patience over aggressive accumulation.



Shareholding Dynamics: Institutional Confidence Building



The shareholding pattern reveals a notable shift in ownership structure during Q2 FY26, with promoter holding declining 5.91 percentage points sequentially to 47.32% from 53.23% in the previous quarter. This reduction in promoter stake—likely through an offer for sale or secondary market transaction—has been absorbed by institutional investors, signalling growing confidence among sophisticated market participants in Aditya Vision's long-term prospects.

















































Quarter Promoter FII Mutual Funds Insurance Other DII
Sep'25 47.32% (▼5.91%) 18.76% (▲1.09%) 15.74% (▲6.21%) 0.00% 0.72% (▲0.41%)
Jun'25 53.23% 17.67% (▲1.04%) 9.53% (▲0.12%) 0.00% 0.31% (▼0.15%)
Mar'25 53.23% 16.63% (▲2.88%) 9.41% (▲1.37%) 0.00% 0.46% (▼0.24%)
Dec'24 53.23% 13.75% (▲0.54%) 8.04% (▲0.26%) 0.00% 0.70% (▲0.09%)



Mutual fund participation surged dramatically, with holdings jumping 6.21 percentage points to 15.74% in Q2 FY26 from 9.53% in the previous quarter. This represents the most significant institutional buying activity, with eight mutual fund houses now holding positions in Aditya Vision. The steady increase in MF holdings across recent quarters—from 7.78% in November 2024 to current levels—indicates sustained institutional conviction rather than opportunistic trading.



Foreign institutional investor holdings also expanded to 18.76% from 17.67%, with 82 FII entities now invested in the stock. The consistent quarter-on-quarter FII accumulation since December 2024 (when holdings stood at 13.75%) suggests international investors are recognising Aditya Vision as a compelling India consumption play. The absence of insurance company participation remains a notable gap, though the 35.22% total institutional holding provides adequate liquidity and validates the investment thesis.



Stock Performance: Volatility Accompanies Strong Long-Term Returns



Aditya Vision's stock price performance exhibits the characteristic volatility of a small-cap growth story combined with impressive long-term wealth creation. Over the past year, the stock has delivered 25.71% returns, substantially outperforming the Sensex's 4.62% gain with an alpha of 21.09 percentage points. This outperformance extends across multiple timeframes: three-year returns of 304.26% dwarf the Sensex's 36.01%, while the five-year return of 22,140.89% reflects the stock's transformation from a micro-cap to a ₹6,957 crore market capitalisation company.































































Period Stock Return Sensex Return Alpha
1 Week -4.21% -0.86% -3.35%
1 Month -2.22% +1.57% -3.79%
3 Months +31.96% +3.22% +28.74%
6 Months +31.38% +3.06% +28.32%
YTD +7.62% +6.50% +1.12%
1 Year +25.71% +4.62% +21.09%
2 Years +112.68% +28.14% +84.54%
3 Years +304.26% +36.01% +268.25%



However, recent performance has been more volatile. The stock declined 4.21% over the past week and 2.22% over the past month, underperforming the Sensex during this period. This near-term weakness follows a strong three-month rally of 31.96%, suggesting natural profit-booking after the sharp run-up. The stock currently trades below all key moving averages—5-day (₹568.48), 20-day (₹556.44), 50-day (₹539.20), 100-day (₹467.13), and 200-day (₹450.30)—indicating technical consolidation.



The risk-adjusted return profile reveals important characteristics. With an adjusted beta of 1.35, Aditya Vision exhibits 35% higher volatility than the broader market, classifying it as a high-beta stock. The 47.95% volatility over the past year substantially exceeds the Sensex's 12.39%, resulting in a risk-adjusted return of 0.54 compared to the Sensex's 0.37. While the Sharpe ratio remains positive, the elevated volatility demands a higher risk tolerance and longer investment horizon from shareholders.



Investment Thesis: Quality Business at Fair Price



The investment case for Aditya Vision rests on four pillars: exceptional return on equity, sustainable competitive advantages in Bihar's retail market, consistent execution track record, and exposure to India's consumption growth story. The company's quality grade of "Good"—downgraded from "Excellent" in May 2025—reflects some moderation in financial metrics but does not undermine the fundamental strength of the business model.





Valuation

Expensive

Premium multiples



Quality Grade

Good

Strong fundamentals



Financial Trend

Flat

Seasonal weakness



Technical Trend

Bullish

Positive momentum




The "Flat" financial trend designation for Q2 FY26 acknowledges the seasonal revenue moderation and margin pressure but should not overshadow the 21.72% year-on-year topline growth. The company's ability to maintain double-digit revenue expansion during a traditionally weak quarter demonstrates underlying business momentum. The technical trend remains "Bullish" as of October 27, 2025, when it upgraded from "Mildly Bullish," suggesting chart patterns support the fundamental narrative despite recent price consolidation.



The proprietary Mojo score of 67 out of 100 places Aditya Vision in the "Hold" category, reflecting a balanced assessment of opportunities and risks. Key strengths supporting this score include the 28.93% average ROCE, 30.78% five-year sales growth, and 35.22% institutional holdings. Concerns limiting the score include the elevated PEG ratio of 3.91, flat recent quarterly performance, and expensive valuation grade. This score suggests the stock is appropriately priced for its quality and growth profile, offering fair value rather than a compelling bargain.




"Aditya Vision exemplifies the regional champion model—dominant market position, exceptional returns on capital, and sustainable growth, but premium valuations leave limited room for execution missteps."


Key Strengths & Risk Factors





✓ KEY STRENGTHS



  • Exceptional ROE: 37.70% return on equity demonstrates superior capital efficiency and profitability, justifying premium valuation multiples

  • Regional Dominance: Unparalleled penetration across Bihar with presence in every district creates formidable competitive moat

  • Consistent Growth: Five-year sales CAGR of 30.78% and EBIT growth of 29.98% validate sustainable business model

  • Strong ROCE: 28.93% average return on capital employed indicates efficient asset utilisation and value creation

  • Institutional Confidence: 35.22% institutional holdings with rising MF and FII participation signals sophisticated investor validation

  • Zero Promoter Pledging: Absence of pledged shares eliminates governance concerns and demonstrates promoter confidence

  • Market Opportunity: Bihar's rising per capita income and improving infrastructure expand addressable market significantly




⚠ KEY CONCERNS



  • Expensive Valuation: P/E of 63.87x and PEG of 3.91 leave limited margin of safety for execution disappointments

  • Margin Pressure: Operating margin contracted 42 bps YoY to 7.58% in Q2 FY26, indicating competitive intensity or cost inflation

  • Rising Interest Burden: Interest costs surged 77.34% YoY with coverage ratio declining to 3.52x, the lowest in recent quarters

  • Working Capital Intensity: Negative operating cash flow of ₹40 crores in FY25 driven by ₹214 crore working capital increase

  • Geographic Concentration: Complete dependence on Bihar market creates vulnerability to state-specific economic or political disruptions

  • High Volatility: Beta of 1.35 and 47.95% annual volatility require strong risk tolerance from investors

  • Seasonal Business: Pronounced quarterly fluctuations complicate earnings predictability and valuation assessment





Outlook: What to Watch in Coming Quarters



The trajectory of Aditya Vision's stock price and business fundamentals over the next 12-18 months will hinge on several critical factors. The festive season performance in Q3 FY26 (October-December 2025) represents the most immediate test, as Diwali and wedding season typically drive peak sales volumes. Management's ability to translate topline growth into margin expansion—reversing the Q2 compression—will determine whether the "Flat" financial trend designation upgrades to "Positive" or deteriorates further.





✓ POSITIVE CATALYSTS



  • Festive Season Momentum: Q3 FY26 Diwali and wedding season sales could drive sequential revenue surge of 50%+ based on historical patterns

  • Margin Recovery: Operating leverage from higher Q3 volumes should naturally expand margins back toward 9-10% range

  • Store Expansion: New outlet openings in underserved Bihar districts can drive 25-30% annual same-store sales growth

  • E-commerce Integration: Omnichannel strategy combining physical stores with online ordering could unlock incremental revenue streams




⚠ RED FLAGS



  • Sustained Margin Erosion: If operating margins remain below 8% in Q3 despite festive season volumes, competitive dynamics may have permanently shifted

  • Interest Coverage Decline: EBIT to interest ratio falling below 3.0x would signal dangerous leverage levels requiring deleveraging

  • Working Capital Blowout: Further negative operating cash flow in FY26 would necessitate additional debt or equity dilution

  • Institutional Selling: Any reversal of MF/FII accumulation trend would indicate deteriorating confidence in growth story





The medium-term outlook depends on Aditya Vision's ability to balance growth investments with profitability. The company's aggressive store expansion strategy—evidenced by fixed asset additions of ₹106.02 crores as of March 2025 from ₹78.43 crores a year earlier—requires careful execution to avoid overextension. Each new store must achieve profitability within 12-18 months to justify the capital deployment, particularly given the elevated interest rate environment that makes debt financing more expensive.



Strategic initiatives around omnichannel retail integration and private label product development could provide upside to base case projections. If Aditya Vision successfully leverages its physical retail footprint to capture online orders through click-and-collect or last-mile delivery models, it could defend market share against pure-play e-commerce competitors. Similarly, introducing higher-margin private label electronics accessories could boost overall profitability by 100-150 basis points over the next two years.




The Verdict: Quality Business Fairly Priced


HOLD

Score: 67/100


For Fresh Investors: Avoid initiating positions at current levels given expensive valuation and limited margin of safety. Wait for either a 15-20% price correction to ₹450-470 range or sustained evidence of margin recovery and accelerating growth to justify premium multiples. The stock offers fair value rather than a compelling bargain.


For Existing Holders: Continue holding positions with a 12-18 month investment horizon. The underlying business quality remains intact despite Q2's seasonal weakness and margin pressure. Use any further price weakness to accumulate additional shares, but avoid adding aggressively above ₹560. Set a trailing stop-loss at 20% below purchase price to protect capital if fundamentals deteriorate.


Fair Value Estimate: ₹520-580 per share (current price ₹549.35 implies 5.57% upside to fair value range midpoint). Valuation based on 55-60x forward P/E applied to FY26 estimated EPS of ₹9.50, adjusted for 37.70% ROE premium and 30% sales growth trajectory.





Note: ROCE = (EBIT - Other income)/(Capital Employed - Cash - Current Investments)





⚠️ Investment Disclaimer


This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance does not guarantee future results. The securities discussed may not be suitable for all investors, and investment in small-cap stocks involves substantial risk including volatility, liquidity constraints, and potential loss of capital.





{{stockdata.stock.stock_name.value}} Live

{{stockdata.stock.price.value}} {{stockdata.stock.price_difference.value}} ({{stockdata.stock.price_percentage.value}}%)

{{stockdata.stock.date.value}} | BSE+NSE Vol: {{stockdata.index_name}} Vol: {{stockdata.stock.bse_nse_vol.value}} ({{stockdata.stock.bse_nse_vol_per.value}}%)


Our weekly and monthly stock recommendations are here
Loading...
{{!sm.blur ? sm.comp_name : ''}}
Industry
{{sm.old_ind_name }}
Market Cap
{{sm.mcapsizerank }}
Date of Entry
{{sm.date }}
Entry Price
Target Price
{{sm.target_price }} ({{sm.performance_target }}%)
Holding Duration
{{sm.target_duration }}
Last 1 Year Return
{{sm.performance_1y}}%
{{sm.comp_name}} price as on {{sm.todays_date}}
{{sm.price_as_on}} ({{sm.performance}}%)
Industry
{{sm.old_ind_name}}
Market Cap
{{sm.mcapsizerank}}
Date of Entry
{{sm.date}}
Entry Price
{{sm.opening_price}}
Last 1 Year Return
{{sm.performance_1y}}%
Related News