Results Snapshot
Figures in Million
Consolidate Half Yearly Results
Jun'25
Dec'24
Jun'24
Dec'23
Jun'23
Dec'22
Jun'22
Net Sales
1,091.00
1,112.00
1,098.00
1,112.00
1,084.00
1,077.00
972.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,091.00
1,112.00
1,098.00
1,112.00
1,084.00
1,077.00
972.00
Raw Material Cost
592.70
598.10
595.50
624.50
589.60
603.90
536.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.60
11.50
13.00
15.10
15.70
14.70
9.10
Selling and Distribution Expenses
345.60
285.70
320.50
278.20
324.90
271.70
300.90
Other Expenses
-1.36
-1.15
-1.30
-1.51
-1.57
-1.47
-0.91
Total Expenditure (Excl Depreciation)
938.30
883.80
916.00
902.70
914.50
875.60
837.40
Operating Profit (PBDIT) excl Other Income
152.7
228.2
182
209.3
169.5
201.4
134.60000000000002
Other Income
11.30
2.30
10.60
-0.70
7.80
-3.40
7.80
Operating Profit (PBDIT)
220.50
274.80
267.30
271.00
239.30
264.50
198.10
Interest
13.60
11.50
13.00
15.10
15.70
14.70
9.10
Exceptional Items
12.60
-51.10
-17.10
-29.60
-23.10
-18.80
-12.40
Gross Profit (PBDT)
498.30
513.90
502.50
487.50
494.40
473.10
435.50
Depreciation
56.50
44.30
74.70
62.40
62.00
66.50
55.70
Profit Before Tax
163.00
167.90
162.50
163.90
138.50
164.50
120.90
Tax
47.30
44.70
37.20
35.90
29.20
32.80
26.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
115.70
123.20
125.30
128.00
109.30
131.70
94.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
115.70
123.20
125.30
128.00
109.30
131.70
94.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
115.70
123.20
125.30
128.00
109.30
131.70
94.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.29
0.29
0.29
0.29
0.29
0.29
0.29
Reserves
914.80
1,085.10
1,093.70
1,030.20
919.80
905.60
863.00
Earnings per share (EPS)
0.46
0.48
0.48
0.49
0.42
0.51
0.37
Diluted Earnings per share
0.46
0.48
0.48
0.49
0.42
0.51
0.37
Operating Profit Margin (Excl OI)
14.0%
20.52%
16.58%
18.82%
15.64%
18.7%
13.85%
Gross Profit Margin
20.12%
19.08%
21.6%
20.35%
18.5%
21.45%
18.17%
PAT Margin
10.6%
11.08%
11.41%
11.51%
10.08%
12.23%
9.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Jun 2025 is -1.89% vs 1.28% in Dec 2024
Consolidate Net Profit
Growth in half year ended Jun 2025 is -6.09% vs -1.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Jun 2025 is -23.23% vs 6.16% in Dec 2024
Interest
Growth in half year ended Jun 2025 is 18.26% vs -11.54% in Dec 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Jun 2025 has fallen from Dec 2024
Compare Half Yearly Results Of IMI Plc With
Figures in Million
Consolidate Half Yearly Results
Change(GBP)
Change(%)
Net Sales
1,091.00
822.20
268.80
32.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,091.00
822.20
268.80
32.69%
Raw Material Cost
592.70
680.80
-88.10
-12.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.60
22.80
-9.20
-40.35%
Selling and Distribution Expenses
345.60
0.00
345.60
Other Expenses
-1.36
-2.28
0.92
40.35%
Total Expenditure (Excl Depreciation)
938.30
680.80
257.50
37.82%
Operating Profit (PBDIT) excl Other Income
152.70
141.40
11.30
7.99%
Other Income
11.30
4.20
7.10
169.05%
Operating Profit (PBDIT)
220.50
197.20
23.30
11.82%
Interest
13.60
22.80
-9.20
-40.35%
Exceptional Items
12.60
-34.60
47.20
136.42%
Gross Profit (PBDT)
498.30
141.40
356.90
252.40%
Depreciation
56.50
51.60
4.90
9.50%
Profit Before Tax
163.00
88.20
74.80
84.81%
Tax
47.30
25.20
22.10
87.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
115.70
62.70
53.00
84.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
115.70
62.70
53.00
84.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
115.70
62.70
53.00
84.53%
Equity Capital
0
0
0.00
Face Value
0.29
0.27
0.00
Reserves
914.80
1,136.00
-221.20
-19.47%
Earnings per share (EPS)
0.46
0.85
-0.39
-45.88%
Diluted Earnings per share
0.46
0.85
-0.39
-45.88%
Operating Profit Margin (Excl OI)
14.00%
17.20%
0.00
-3.20%
Gross Profit Margin
20.12%
17.00%
0.00
3.12%
PAT Margin
10.60%
7.63%
0.00
2.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 109.10 Million
in Jun 2025Figures in Million
Growth in half year ended Jun 2025 is -1.89% vs 1.28% in Dec 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 11.57 Million
in Jun 2025Figures in Million
Growth in half year ended Jun 2025 is -6.09% vs -1.68% in Dec 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.92 Million
in Jun 2025Figures in Million
Growth in half year ended Jun 2025 is -23.23% vs 6.16% in Dec 2024
Half Yearly - Interest
Interest 1.36 Million
in Jun 2025Figures in Million
Growth in half year ended Jun 2025 is 18.26% vs -11.54% in Dec 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.00%
in Jun 2025Figures in %
Growth in half year ended Jun 2025 has fallen from Dec 2024






