Corby Spirit & Wine Ltd. (CSW.A) Stock Analysis | Price, Returns, Financials & Key Metrics

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.Unlock 29 Markets

Dashboard

High Management Efficiency with a high ROE of 14.38%

Company's ability to service its debt is strong with a healthy EBIT to Interest (avg) ratio of 24.68

Positive results in Mar 25

With ROE of 14.96%, it has a very attractive valuation with a 1.86 Price to Book Value

Mojo Parameters

Stock DNA

Industry

Beverages

Market cap

CAD 331 Million (Small Cap)

P/E

12.00

Industry P/E

Dividend Yield

0.29%

Debt Equity

0.51

Return on Equity

14.96%

Price to Book

1.81

Revenue and Profits:

Net Sales:

72 Million

(Quarterly Results - Jun 2025)

Net Profit:

6 Million

Total Returns

Total Returns (Price + Dividend)

TimePeriod

Price Return

Dividend Return

Total Return

3 Months

16.1%

6 Months

23.44%

1 Year

8.02%

2 Years

-4.07%

3 Years

-18.42%

4 Years

-21.31%

5 Years

-5.11%

Corby Spirit & Wine Ltd. for the last several years.

Risk Adjusted Returns v/s

News & Corporate Actions

News

No Recent News for the Company

Announcements

No announcement available

Corporate Actions

No corporate action available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

9.99%

EBIT Growth (5y)

5.06%

EBIT to Interest (avg)

24.68

Debt to EBITDA (avg)

0.74

Net Debt to Equity (avg)

0.55

Sales to Capital Employed (avg)

0.73

Tax Ratio

28.07%

Dividend Payout Ratio

93.42%

Pledged Shares

Institutional Holding

ROCE (avg)

24.75%

ROE (avg)

14.38%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

1.82

EV to EBIT

9.29

EV to EBITDA

6.86

EV to Capital Employed

1.54

EV to Sales

1.73

PEG Ratio

1.07

Dividend Yield

0.29%

ROCE (Latest)

16.63%

ROE (Latest)

14.96%

Technicals key factors

Indicator

Weekly

Monthly

MACD

Bullish

Mildly Bullish

RSI

No Signal

Bollinger Bands

Bearish

Mildly Bullish

Moving Averages

Mildly Bearish (Daily)

KST

Bearish

Bullish

Dow Theory

Mildly Bullish

No Trend

OBV

Mildly Bullish

No Trend

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot

No data for shareholding present.

Shareholding Compare (%holding)

No data for shareholding present.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Jun'25 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Jun 2025 is 50.00% vs -22.20% in Mar 2025",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Jun 2025 is 55.00% vs -49.37% in Mar 2025",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Jun'25",
        "Mar'25",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "72.00",
          "val2": "48.00",
          "chgp": "50.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "14.50",
          "val2": "11.70",
          "chgp": "23.93%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "2.10",
          "val2": "2.10",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "6.20",
          "val2": "4.00",
          "chgp": "55.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "144.40%",
          "val2": "158.50%",
          "chgp": "-1.41%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Jun'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Jun 2024 is 40.92% vs 2.26% in Jun 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Jun 2024 is 8.64% vs -5.98% in Jun 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Jun'24",
        "Jun'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "229.70",
          "val2": "163.00",
          "chgp": "40.92%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "56.00",
          "val2": "46.50",
          "chgp": "20.43%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "8.80",
          "val2": "0.10",
          "chgp": "8,700.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-3.00",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "23.90",
          "val2": "22.00",
          "chgp": "8.64%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "176.60%",
          "val2": "194.70%",
          "chgp": "-1.81%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Jun'25 - QoQ

Jun'25

Mar'25

Change(%)

Net Sales

72.00

48.00

50.00%

Operating Profit (PBDIT) excl Other Income

14.50

11.70

23.93%

Interest

2.10

Exceptional Items

0.00

Consolidate Net Profit

6.20

4.00

55.00%

Operating Profit Margin (Excl OI)

144.40%

158.50%

-1.41%

USD in Million.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Jun 2025 is 50.00% vs -22.20% in Mar 2025

Consolidated Net Profit

QoQ Growth in quarter ended Jun 2025 is 55.00% vs -49.37% in Mar 2025

All Quarterly Results

Annual Results Snapshot (Consolidated) - Jun'24

Jun'24

Jun'23

Change(%)

Net Sales

229.70

163.00

40.92%

Operating Profit (PBDIT) excl Other Income

56.00

46.50

20.43%

Interest

8.80

0.10

8,700.00%

Exceptional Items

0.00

-3.00

100.00%

Consolidate Net Profit

23.90

22.00

8.64%

Operating Profit Margin (Excl OI)

176.60%

194.70%

-1.81%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Jun 2024 is 40.92% vs 2.26% in Jun 2023

Consolidated Net Profit

YoY Growth in year ended Jun 2024 is 8.64% vs -5.98% in Jun 2023

All Annual Results

Company CV

About Corby Spirit & Wine Ltd.

Corby Spirit & Wine Ltd.

Beverages

Corby Spirit and Wine Limited is a marketer of spirits and imported wines. The Company operates through two segments: Case Goods and Commissions. The Case Goods segment includes the production and distribution of its owned beverage alcohol brands. The Commissions segment includes commission income from the representation of non-owned beverage alcohol brands in Canada. Its portfolio of owned-brands includes J.P. Wiser's Canadian whisky, Lamb's rum, Polar Ice vodka and McGuinness liqueurs. It represents international brands, such as Absolut vodka, Chivas Regal, The Glenlivet and Ballantine's Scotch whiskies, Jameson Irish whiskey, Beefeater gin, Malibu rum, Kahlua liqueur, Mumm champagne, and Jacob's Creek and George Wyndham wines. It has operations in Canada, the United States, the United Kingdom and Rest of World. The Company makes sales to liquor boards (LBs) in Canada and also to international markets.

Company Coordinates

Company Details

225 King St W Suite 1100 , TORONTO ON : M5V 3M2

Tel: 1 416 4792400

http://www.corby.ca

Registrar Details