Corby Spirit & Wine Ltd.

  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: CA2183491083
  • TSE: CSW.A
CAD
15.41
4.21 (37.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'26
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Net Sales
271.65
246.79
229.66
162.96
159.39
159.78
153.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
271.65
246.79
229.66
162.96
159.39
159.78
153.36
Raw Material Cost
138.75
123.78
113.89
68.84
63.35
62.07
60.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
38.70
37.25
34.71
29.44
28.07
27.80
27.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.35
8.87
8.77
0.10
0.06
0.13
0.15
Selling and Distribution Expenses
80.03
77.03
75.21
62.40
61.15
56.37
57.10
Other Expenses
-4.61
-4.61
-4.35
-2.95
-2.81
-2.79
-2.75
Total Expenditure (Excl Depreciation)
218.78
200.82
189.10
131.24
124.50
118.44
117.53
Operating Profit (PBDIT) excl Other Income
52.9
46
40.599999999999994
31.7
34.900000000000006
41.3
35.8
Other Income
0.34
1.01
1.10
1.37
0.10
0.32
0.75
Operating Profit (PBDIT)
67.39
63.26
57.11
47.91
49.24
53.75
47.09
Interest
7.35
8.87
8.77
0.10
0.06
0.13
0.15
Exceptional Items
0.33
0.00
0.00
-2.95
-2.13
0.00
0.00
Gross Profit (PBDT)
132.90
123.00
115.77
94.11
96.04
97.71
92.92
Depreciation
14.19
16.28
15.44
14.82
14.25
12.08
10.52
Profit Before Tax
46.18
38.12
32.90
30.04
32.80
41.54
36.42
Tax
12.76
10.69
8.99
8.08
9.39
10.95
9.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.42
27.43
23.91
21.96
23.40
30.59
26.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.42
27.43
23.91
21.96
23.40
30.59
26.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.42
27.43
23.91
21.96
23.40
30.59
26.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
187.97
183.33
181.60
180.00
183.21
187.94
172.62
Earnings per share (EPS)
1.17
0.96
0.84
0.77
0.82
1.07
0.94
Diluted Earnings per share
1.17
0.96
0.84
0.77
0.82
1.07
0.94
Operating Profit Margin (Excl OI)
19.46%
18.63%
17.66%
19.47%
21.89%
25.88%
23.36%
Gross Profit Margin
22.22%
22.04%
21.05%
27.53%
29.52%
33.56%
30.61%
PAT Margin
12.3%
11.11%
10.41%
13.48%
14.68%
19.15%
17.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2026 is 10.05% vs 7.44% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2026 is 21.90% vs 14.64% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2026 is 7.88% vs 11.07% in Jun 2025

stock-summary

Interest

YoY Growth in year ended Jun 2026 is -16.85% vs 1.14% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2026 has improved from Jun 2025

Compare Annual Results Of Corby Spirit & Wine Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
271.65
15,928.54
-15,656.89
-98.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
271.65
15,928.54
-15,656.89
-98.29%
Raw Material Cost
138.75
10,005.38
-9,866.63
-98.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
38.70
0.00
38.70
Power Cost
0
0
0.00
Manufacturing Expenses
7.35
382.63
-375.28
-98.08%
Selling and Distribution Expenses
80.03
3,437.23
-3,357.20
-97.67%
Other Expenses
-4.61
-38.26
33.65
87.95%
Total Expenditure (Excl Depreciation)
218.78
13,442.61
-13,223.83
-98.37%
Operating Profit (PBDIT) excl Other Income
52.86
2,485.93
-2,433.07
-97.87%
Other Income
0.34
90.55
-90.21
-99.62%
Operating Profit (PBDIT)
67.39
3,616.84
-3,549.45
-98.14%
Interest
7.35
382.63
-375.28
-98.08%
Exceptional Items
0.33
-134.80
135.13
100.24%
Gross Profit (PBDT)
132.90
5,923.17
-5,790.27
-97.76%
Depreciation
14.19
1,040.35
-1,026.16
-98.64%
Profit Before Tax
46.18
2,059.05
-2,012.87
-97.76%
Tax
12.76
473.05
-460.29
-97.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
33.42
1,537.64
-1,504.22
-97.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
33.42
1,537.64
-1,504.22
-97.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
48.36
-48.36
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.42
1,586.00
-1,552.58
-97.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
187.97
18,829.49
-18,641.52
-99.00%
Earnings per share (EPS)
1.17
7.33
-6.16
-84.04%
Diluted Earnings per share
1.17
7.33
-6.16
-84.04%
Operating Profit Margin (Excl OI)
19.46%
15.61%
0.00
3.85%
Gross Profit Margin
22.22%
19.46%
0.00
2.76%
PAT Margin
12.30%
9.65%
0.00
2.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 27.16 Million
in Jun 2026

Figures in Million
stock-summary

YoY Growth in year ended Jun 2026 is 10.05% vs 7.44% in Jun 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 3.34 Million
in Jun 2026

Figures in Million
stock-summary

YoY Growth in year ended Jun 2026 is 21.90% vs 14.64% in Jun 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.71 Million
in Jun 2026

Figures in Million
stock-summary

YoY Growth in year ended Jun 2026 is 7.88% vs 11.07% in Jun 2025

Annual - Interest
Interest 0.74 Million
in Jun 2026

Figures in Million
stock-summary

YoY Growth in year ended Jun 2026 is -16.85% vs 1.14% in Jun 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.46%
in Jun 2026

Figures in %
stock-summary

YoY Growth in year ended Jun 2026 has improved from Jun 2025

Footer loading