Modern Dairies

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE617B01011
  • NSEID:
  • BSEID: 519287
INR
39.00
0.68 (1.77%)
BSENSE

Dec 05

BSE+NSE Vol: 4.69 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

4.69 k (-8.10%) Volume

Shareholding (Sep 2025)

FII

0.00%

Held by 0 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

50.59%

how big is Modern Dairies?

06-Jun-2025

As of Jun 06, Modern Dairies Ltd has a market capitalization of 140.65 Cr, classifying it as a Micro Cap company, with recent net sales of 348.09 Cr and a net profit of 82.97 Cr. The company's shareholder's funds stand at -61.72 Cr against total assets of 89.78 Cr.

Market Cap: As of Jun 06, Modern Dairies Ltd has a market capitalization of 140.65 Cr, which classifies it as a Micro Cap company.<BR><BR>Recent Quarterly Performance: For the latest four quarters, the company reported Net Sales of 348.09 Cr and a Net Profit of 82.97 Cr. This data is based on Standalone financials.<BR><BR>Balance Sheet Snapshot: This is based on Standalone data for the latest annual period ending in Mar'24. The Shareholder's Funds are reported at -61.72 Cr, while Total Assets amount to 89.78 Cr.

Read More

What is the bonus history of the Modern Dairies?

06-Jun-2025

Modern Dairies issued a 1:1 bonus on September 28, 2007, with a record date of October 1, 2007, allowing shareholders to double their holdings.

Modern Dairies has a bonus history that includes a notable 1:1 bonus issue announced on September 28, 2007. The record date for this bonus was October 1, 2007. This means that for every share held, shareholders received an additional share, effectively doubling their holdings at that time. If you have any more questions about Modern Dairies or need further details, feel free to ask!

Read More

Has Modern Dairies declared dividend?

06-Jun-2025

No Dividend History Available

Who are the peers of the Modern Dairies?

03-Jun-2025

Peers of Modern Dairies include Hind. Unilever, ITC, Nestle India, Britannia Inds., Godrej Consumer, Leo Dryfruits, James Warren Tea, Mayank Cattle Fo, and Pee Cee Cosma. Modern Dairies does not qualify for management risk or capital structure assessments, with a 1-year return of 11.33%, higher than Godrej Consumer but lower than James Warren Tea.

Peers: The peers of Modern Dairies are Hind. Unilever, ITC, Nestle India, Britannia Inds., Godrej Consumer, Leo Dryfruits, James Warren Tea, Mayank Cattle Fo, and Pee Cee Cosma.<BR><BR>Quality Snapshot: Excellent management risk is observed at ITC, Nestle India, Britannia Inds., and Leo Dryfruits, while Good management risk is found at Hind. Unilever, Godrej Consumer, and Pee Cee Cosma. Average management risk is noted at Mayank Cattle Fo, while Below Average management risk is seen at James Warren Tea. Modern Dairies does not qualify for management risk assessment. In terms of Growth, Excellent growth is seen at Leo Dryfruits, Good growth at Mayank Cattle Fo and James Warren Tea, while Average growth is noted at Nestle India and Pee Cee Cosma. Below Average growth is found at Hind. Unilever, ITC, Britannia Inds., and Godrej Consumer, while Modern Dairies does not qualify. Capital Structure is Excellent for Hind. Unilever, ITC, Nestle India, Britannia Inds., Godrej Consumer, and Pee Cee Cosma, while Good capital structure is noted at Leo Dryfruits and Below Average at Mayank Cattle Fo and James Warren Tea. Modern Dairies does not qualify for capital structure assessment.<BR><BR>Return Snapshot: The peer with the highest 1-year return is James Warren Tea at 60.64%, while the lowest is Godrej Consumer at -5.13%. Modern Dairies has a 1-year return of 11.33%, which is higher than Godrej Consumer but lower than James Warren Tea. Additionally, the peers with negative six-month returns include Godrej Consumer, Modern Dairies, and Pee Cee Cosma.

Read More

What is the technical trend for Modern Dairies?

09-Jun-2025

As of June 6, 2025, Modern Dairies exhibits a neutral trend with a slight bullish inclination, indicated by mixed signals from MACD, Bollinger Bands, and moving averages across different time frames.

As of 6 June 2025, the technical trend for Modern Dairies has changed from mildly bearish to sideways. The weekly MACD indicates a mildly bullish stance, while the monthly MACD is mildly bearish, suggesting mixed signals across different time frames. The Bollinger Bands are bullish on both weekly and monthly charts, providing some upward momentum. However, daily moving averages are mildly bearish, which could limit short-term gains. The KST shows a mildly bullish trend weekly but is mildly bearish monthly, indicating inconsistency. Dow Theory shows no clear trend in both weekly and monthly assessments. Overall, the current stance is neutral with a slight bullish inclination, but the strength is moderate due to conflicting indicators.

Read More

Who are in the management team of Modern Dairies?

16-Jul-2025

As of March 2022, the management team of Modern Dairies includes Krishan Kumar Goyal (Chairman & Managing Director), Ashwani Kumar Aggarwal (Executive Director), and several independent directors, including Satish Kapoor, A K Vashisht, Renu Cheema Vig, Sanjay Kaushik, Meena Sharma, and Ajay Kumar Sharma, along with Shruti Joshi as Company Secretary.

As of March 2022, the management team of Modern Dairies includes the following individuals:<BR><BR>1. **Krishan Kumar Goyal** - Chairman & Managing Director<BR>2. **Ashwani Kumar Aggarwal** - Executive Director<BR>3. **Satish Kapoor** - Non-Executive & Independent Director<BR>4. **A K Vashisht** - Non-Executive & Independent Director<BR>5. **Renu Cheema Vig** - Non-Executive & Independent Director<BR>6. **Sanjay Kaushik** - Independent Director<BR>7. **Meena Sharma** - Independent Director<BR>8. **Ajay Kumar Sharma** - Independent Director<BR>9. **Shruti Joshi** - Company Secretary & Compliance Officer<BR><BR>This team comprises a mix of executive and independent directors, contributing to the governance and management of the company.

Read More

What does Modern Dairies do?

17-Jul-2025

Modern Dairies Ltd produces various dairy products and operates in the FMCG sector as a micro-cap company. As of March 2025, it reported net sales of ₹911 Cr and a net profit of ₹179 Cr, with a market cap of ₹146 Cr.

Overview:<BR>Modern Dairies Ltd is engaged in the production of various dairy products and operates within the FMCG industry, classified as a micro-cap company.<BR><BR>History:<BR>Incorporated in April 1992, Modern Dairies Ltd was declared sick by the BIFR in the year 1997-98 and was referred to IFCI for rehabilitation. A rehabilitation scheme was sanctioned in 1998-99. The latest quarterly results reported net sales and net profit for March 2025.<BR><BR>Financial Snapshot:<BR>Net Sales: 911 Cr (Quarterly Results - Mar 2025) <BR>Net Profit: 179 Cr (Quarterly Results - Mar 2025) <BR>Market Cap: INR 146 Cr (Micro Cap)<BR><BR>Key Metrics:<BR>P/E: 5.00 <BR>Industry P/E: 56 <BR>Dividend Yield: 0.00% <BR>Debt Equity: -0.04 <BR>Return on Equity: 83.22% <BR>Price to Book: 4.57 <BR><BR>Contact Details:<BR>Address: 136 KM, G T Road Karnal Haryana : 132001 <BR>Tel: 91-0172-2609001/2 <BR>Email: secretarial@moderndairies.com <BR>Website: http://www.moderndairies.com

Read More

Who are the top shareholders of the Modern Dairies?

17-Jul-2025

The top shareholders of Modern Dairies include Krishan Kumar Goyal, who holds 14.04% of the shares, and Laven Kumar Goyal, the highest public shareholder with 2.58%. Individual investors own 44.34%, while mutual funds have a minor stake of 0.04%, and there are no foreign institutional investors.

The top shareholders of Modern Dairies include the promoters, who hold a significant portion of the company's shares. The promoter with the highest holding is Krishan Kumar Goyal, who owns 14.04% of the shares. Additionally, Laven Kumar Goyal is the highest public shareholder with a holding of 2.58%. Individual investors collectively hold 44.34% of the shares, while mutual funds have a minor stake through five schemes, accounting for 0.04%. There are currently no foreign institutional investors (FIIs) holding shares in the company.

Read More

When is the next results date for Modern Dairies?

04-Nov-2025

The next results date for Modern Dairies is 10 November 2025.

The next results date for Modern Dairies is scheduled for 10 November 2025.

Read More

Are Modern Dairies latest results good or bad?

11-Nov-2025

Modern Dairies' latest results are concerning, showing an 11% increase in net sales but a 49% decline in net profit and a significant drop in operating margins, indicating serious challenges in profitability and operational efficiency.

Modern Dairies' latest results present a mixed picture, but overall, they lean towards the negative side. While there was a slight improvement in net sales, which increased by 11.00% year-on-year and 4.67% quarter-on-quarter to ₹81.96 crores, the company's profitability has taken a significant hit. <BR><BR>Net profit for the quarter was ₹1.69 crores, reflecting a 49.10% decline compared to the same quarter last year, despite a small increase from the previous quarter. This indicates serious challenges in maintaining profitability, especially as the operating margin has compressed sharply from 5.54% in the same quarter last year to just 3.33% now. <BR><BR>The persistent margin erosion raises concerns about the company's operational efficiency and ability to manage rising costs, particularly in a competitive market dominated by larger players. The stock has also been under pressure, trading significantly below its 52-week high, which reflects investor skepticism regarding its recovery prospects.<BR><BR>In summary, while there are signs of revenue growth, the substantial decline in profitability and operating margins suggests that Modern Dairies is facing significant challenges, making the latest results more concerning than positive.

Read More

How has been the historical performance of Modern Dairies?

12-Nov-2025

Modern Dairies has faced significant fluctuations in financial performance, with net sales declining from INR 765.61 crore in March 2020 to INR 348.09 crore in March 2025, while profitability has improved, with profit after tax rising from a loss of INR 34.73 crore in March 2021 to a profit of INR 82.96 crore in March 2025. Despite challenges in sales, the company has shown recovery in operating profit and cash flow.

Answer:<BR>The historical performance of Modern Dairies shows significant fluctuations in key financial metrics over the years.<BR><BR>Breakdown:<BR>Modern Dairies has experienced a notable decline in net sales from INR 765.61 crore in March 2020 to INR 348.09 crore in March 2025, with a peak in March 2021 at INR 610.08 crore. The total operating income followed a similar trend, decreasing from INR 765.61 crore in March 2020 to INR 348.09 crore in March 2025. Raw material costs have also decreased, from INR 724.81 crore in March 2020 to INR 275.19 crore in March 2025. Operating profit (PBDIT) has shown some recovery, increasing from INR 8.70 crore in March 2020 to INR 14.76 crore in March 2025, although it peaked at INR 22.19 crore in March 2024. Profit before tax has improved significantly, rising from a loss of INR 34.73 crore in March 2021 to a profit of INR 65.73 crore in March 2025. Consequently, profit after tax has also surged from a loss of INR 34.73 crore in March 2021 to INR 82.96 crore in March 2025. The company's total liabilities have increased from INR 130.26 crore in March 2020 to INR 99.68 crore in March 2025, while total assets have risen from INR 130.26 crore to INR 99.68 crore in the same period. Cash flow from operating activities has shown a positive trend, reaching INR 20 crore in March 2025, compared to INR 6 crore in March 2020. Overall, Modern Dairies has shown signs of recovery in profitability and cash flow, despite the challenges in sales and operating income.

Read More

How has been the historical performance of Modern Dairies?

12-Nov-2025

Modern Dairies has experienced significant fluctuations in financial performance, with net sales declining from INR 765.61 crore in Mar'20 to INR 348.09 crore in Mar'25, but showing recovery in profitability and cash flow, with profit after tax rising from a loss of INR 34.73 crore in Mar'21 to a profit of INR 82.96 crore in Mar'25.

Answer:<BR>The historical performance of Modern Dairies shows significant fluctuations in key financial metrics over the years.<BR><BR>Breakdown:<BR>Modern Dairies experienced a decline in net sales from INR 765.61 crore in Mar'20 to INR 348.09 crore in Mar'25, with a notable drop in Mar'21 when sales fell to INR 610.08 crore. The total operating income followed a similar trend, peaking at INR 765.61 crore in Mar'20 and decreasing to INR 348.09 crore by Mar'25. Raw material costs also decreased from INR 724.81 crore in Mar'20 to INR 275.19 crore in Mar'25, while total expenditure, excluding depreciation, decreased from INR 756.91 crore in Mar'20 to INR 334.15 crore in Mar'25. Operating profit (PBDIT) fluctuated, reaching a high of INR 22.19 crore in Mar'24 before dropping to INR 14.76 crore in Mar'25. Profit before tax showed a recovery, increasing from a loss of INR 34.73 crore in Mar'21 to a profit of INR 65.73 crore in Mar'25. Profit after tax also improved significantly, from a loss of INR 34.73 crore in Mar'21 to a profit of INR 82.96 crore in Mar'25. The company's earnings per share (EPS) rose from a negative INR 14.87 in Mar'21 to INR 32.33 in Mar'25. Total assets increased from INR 130.26 crore in Mar'20 to INR 99.68 crore in Mar'25, while total liabilities decreased from INR 130.26 crore in Mar'20 to INR 99.68 crore in Mar'25. The cash flow from operating activities showed a positive trend, reaching INR 20 crore in Mar'25, compared to INR 6 crore in Mar'20. Overall, Modern Dairies has shown signs of recovery in profitability and cash flow, despite challenges in revenue generation.

Read More

Should I buy, sell or hold Modern Dairies?

13-Nov-2025

Is Modern Dairies overvalued or undervalued?

20-Nov-2025

As of November 19, 2025, Modern Dairies is fairly valued with a PE ratio of 4.80 and strong growth potential, significantly lower than its expensive peers Hindustan Unilever and Nestle India, despite a recent stock decline of 28.66% compared to the Sensex's gain of 9.02%.

As of 19 November 2025, the valuation grade for Modern Dairies has moved from expensive to fair. The company is currently fairly valued, with a PE ratio of 4.80, an EV to EBITDA of 10.98, and a PEG ratio of 0.28, indicating strong growth potential relative to its price. <BR><BR>In comparison to its peers, Modern Dairies stands out with a significantly lower PE ratio than Hindustan Unilever at 54.22 and Nestle India at 82.44, both of which are classified as very expensive. Additionally, while Modern Dairies has a solid ROE of 53.13%, its recent stock performance has lagged behind the Sensex, particularly in the year-to-date period, where it has declined by 28.66% compared to the Sensex's gain of 9.02%.

Read More

Why is Modern Dairies falling/rising?

03-Dec-2025

As of 03-Dec, Modern Dairies Ltd's stock price is Rs 39.10, down 3.34% and part of a three-day decline totaling 4.47%. The stock is underperforming its sector and trading below all major moving averages, indicating a consistent downward trend and declining investor interest.

As of 03-Dec, Modern Dairies Ltd's stock price is falling, currently at Rs 39.10, which reflects a decrease of Rs 1.35 or 3.34%. This decline is part of a broader trend, as the stock has been losing value for the last three days, resulting in a total drop of 4.47% during this period. Additionally, the stock has underperformed its sector by 2.46% today.<BR><BR>The stock is also trading below its 5-day, 20-day, 50-day, 100-day, and 200-day moving averages, indicating a consistent downward trend. Furthermore, the stock is close to its 52-week low, being only 2.28% away from Rs 38.21. Investor participation appears to be declining, with a significant drop in delivery volume of 32.73% compared to the 5-day average. This lack of investor interest, coupled with the stock's recent performance, contributes to the ongoing decline in its price.

Read More

Which are the latest news on Modern Dairies?

04-Dec-2025

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.

Dashboard
1

Weak Long Term Fundamental Strength with a -14.86% CAGR growth in Net Sales over the last 5 years

  • The company has been able to generate a Return on Capital Employed (avg) of 7.41% signifying low profitability per unit of total capital (equity and debt)
2

Flat results in Sep 25

3

Underperformed the market in the last 1 year

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

FMCG

stock-summary
Market cap

INR 100 Cr (Micro Cap)

stock-summary
P/E

4.00

stock-summary
Industry P/E

54

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.12

stock-summary
Return on Equity

53.13%

stock-summary
Price to Book

2.25

Revenue and Profits:
Net Sales:
82 Cr
(Quarterly Results - Sep 2025)
Net Profit:
2 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
-20.21%
0%
-20.21%
6 Months
-27.78%
0%
-27.78%
1 Year
-42.13%
0%
-42.13%
2 Years
31.71%
0%
31.71%
3 Years
148.09%
0%
148.09%
4 Years
345.21%
0%
345.21%
5 Years
680.0%
0%
680.0%

Modern Dairies for the last several years.

Risk Adjusted Returns v/s stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryNews & Corporate Actions
News
Announcements stock-summary

Announcement under Regulation 30 (LODR)-Newspaper Publication

28-Nov-2025 | Source : BSE

Newspaper publication regarding special window for re-lodgement of transfer requests of physical shares.

Report On The Request For Re-Lodgement Of Transfer Of Physical Shares

11-Nov-2025 | Source : BSE

Report on the request for re-lodgement of transfer of physical shares in accordance with SEBI circular no. SEBI/HO/MIRSD/MIRSD-PoD/P/CIR/2025/97 dated July 02 2025

Announcement under Regulation 30 (LODR)-Newspaper Publication

11-Nov-2025 | Source : BSE

Disclosure of Newspaper publication of Un-Audited Financial Results for the quarter and Half Year ended on 30 September 2025

Corporate Actions stock-summary
stock-summary
BOARD MEETING

No Upcoming Board Meetings

stock-summary
DIVIDEND

No Dividend history available

stock-summary
SPLITS

No Splits history available

stock-summary
BONUS

Modern Dairies Ltd has announced 1:1 bonus issue, ex-date: 28 Sep 07

stock-summary
RIGHTS

No Rights history available

stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-14.86%
EBIT Growth (5y)
17.79%
EBIT to Interest (avg)
2.40
Debt to EBITDA (avg)
0.33
Net Debt to Equity (avg)
0.12
Sales to Capital Employed (avg)
-2.16
Tax Ratio
Tax Ratio is Negative%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.04%
ROCE (avg)
-5.11%
ROE (avg)
26.56%
Valuation key factors
Factor
Value
P/E Ratio
4
Industry P/E
54
Price to Book Value
2.25
EV to EBIT
14.23
EV to EBITDA
9.76
EV to Capital Employed
2.11
EV to Sales
0.30
PEG Ratio
0.25
Dividend Yield
NA
ROCE (Latest)
14.83%
ROE (Latest)
53.13%
Technicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Sep 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 5 Schemes (0.04%)

FIIs

Held by 0 FIIs

Promoter with highest holding

Krishan Kumar Goyal (14.04%)

Highest Public shareholder

Laven Kumar Goyal (2.58%)

Individual Investors Holdings

44.5%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Sep'25 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Sep 2025 is 4.67% vs -14.01% in Jun 2025",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Sep 2025 is 2.42% vs -90.76% in Jun 2025",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Jun'25",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "81.96",
          "val2": "78.30",
          "chgp": "4.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2.73",
          "val2": "3.03",
          "chgp": "-9.90%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.26",
          "val2": "0.24",
          "chgp": "8.33%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "1.69",
          "val2": "1.65",
          "chgp": "2.42%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "3.33%",
          "val2": "3.87%",
          "chgp": "-0.54%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2025 is -4.76% vs 3.30% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2025 is -53.48% vs -69.26% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "160.26",
          "val2": "168.27",
          "chgp": "-4.76%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "5.76",
          "val2": "9.09",
          "chgp": "-36.63%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.50",
          "val2": "0.93",
          "chgp": "-46.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "3.34",
          "val2": "7.18",
          "chgp": "-53.48%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "3.59%",
          "val2": "5.40%",
          "chgp": "-1.81%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -2.04% vs 93.77% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 133.54% vs 192.24% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "257.03",
          "val2": "262.38",
          "chgp": "-2.04%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "12.21",
          "val2": "12.89",
          "chgp": "-5.28%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.38",
          "val2": "3.13",
          "chgp": "-55.91%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "55.97",
          "val2": "19.32",
          "chgp": "189.70%",
          "chgp_class": "positive"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "65.11",
          "val2": "27.88",
          "chgp": "133.54%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.75%",
          "val2": "4.91%",
          "chgp": "-0.16%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2025 is -3.71% vs 67.30% in Mar 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2025 is 142.36% vs 181.50% in Mar 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'25",
        "Mar'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "348.09",
          "val2": "361.50",
          "chgp": "-3.71%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "13.94",
          "val2": "21.64",
          "chgp": "-35.58%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.83",
          "val2": "3.82",
          "chgp": "-52.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "55.94",
          "val2": "19.29",
          "chgp": "189.99%",
          "chgp_class": "positive"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "82.96",
          "val2": "34.23",
          "chgp": "142.36%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.00%",
          "val2": "5.99%",
          "chgp": "-1.99%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Sep'25 - QoQstock-summary
Sep'25
Jun'25
Change(%)
Net Sales
81.96
78.30
4.67%
Operating Profit (PBDIT) excl Other Income
2.73
3.03
-9.90%
Interest
0.26
0.24
8.33%
Exceptional Items
0.00
0.00
Standalone Net Profit
1.69
1.65
2.42%
Operating Profit Margin (Excl OI)
3.33%
3.87%
-0.54%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Sep 2025 is 4.67% vs -14.01% in Jun 2025

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Sep 2025 is 2.42% vs -90.76% in Jun 2025

Half Yearly Results Snapshot (Standalone) - Sep'25stock-summary
Sep'25
Sep'24
Change(%)
Net Sales
160.26
168.27
-4.76%
Operating Profit (PBDIT) excl Other Income
5.76
9.09
-36.63%
Interest
0.50
0.93
-46.24%
Exceptional Items
0.00
0.00
Standalone Net Profit
3.34
7.18
-53.48%
Operating Profit Margin (Excl OI)
3.59%
5.40%
-1.81%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2025 is -4.76% vs 3.30% in Sep 2024

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2025 is -53.48% vs -69.26% in Sep 2024

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
257.03
262.38
-2.04%
Operating Profit (PBDIT) excl Other Income
12.21
12.89
-5.28%
Interest
1.38
3.13
-55.91%
Exceptional Items
55.97
19.32
189.70%
Standalone Net Profit
65.11
27.88
133.54%
Operating Profit Margin (Excl OI)
4.75%
4.91%
-0.16%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -2.04% vs 93.77% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 133.54% vs 192.24% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'25stock-summary
Mar'25
Mar'24
Change(%)
Net Sales
348.09
361.50
-3.71%
Operating Profit (PBDIT) excl Other Income
13.94
21.64
-35.58%
Interest
1.83
3.82
-52.09%
Exceptional Items
55.94
19.29
189.99%
Standalone Net Profit
82.96
34.23
142.36%
Operating Profit Margin (Excl OI)
4.00%
5.99%
-1.99%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2025 is -3.71% vs 67.30% in Mar 2024

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2025 is 142.36% vs 181.50% in Mar 2024

stock-summaryCompany CV
About Modern Dairies Ltd stock-summary
stock-summary
Modern Dairies Ltd
Micro Cap
FMCG
Incorporated in April, 1992, in the State of Haryana, Modern Dairies Ltd is engaged in the business of production of dairy products like packed liquid milk, skimmed milkpowder, whole milk powder, infant milk food, pure ghee and butter. During the year 1997-98, the company was declared sick by the BIFR and was reffered to IFCI for rehabilitation. During 1998-99, the BIFR sanctioned rehabilitation scheme and reliefs and concessions have been sanctioned by IFCI, PNB and Govt. of Haryana.
Company Coordinates stock-summary
Company Details
136 KM, G T Road Karnal Haryana : 132001
stock-summary
Tel: 91-0172-2609001/2
stock-summary
secretarial@moderndairies.com
Registrar Details
MCS Ltd , F-65, , Okhla Industrial Area, Phase - I, New Delhi