Integral Corp.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: JP3152910000
JPY
3,260.00
-115 (-3.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.

Dashboard
1

The company has declared negative results in Mar 25 after 2 consecutive negative quarters

  • NET PROFIT(HY) At JPY 1,701 MM has Grown at -64.08%
  • INTEREST(HY) At JPY 154 MM has Grown at 42.59%
2

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Stock DNA
stock-summary
Industry

Capital Markets

stock-summary
Market cap

JPY 125,210 Million (Small Cap)

stock-summary
P/E

6.00

stock-summary
Industry P/E

NA

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-999,999.00

stock-summary
Return on Equity

25.71%

stock-summary
Price to Book

2.14

Revenue and Profits:
Net Sales:
3,442 Million
(Quarterly Results - Jun 2025)
Net Profit:
1,972 Million
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
-8.94%
0%
-8.94%
6 Months
18.89%
0%
18.89%
1 Year
-12.25%
0%
-12.25%
2 Years
35.27%
0%
35.27%
3 Years
0%
0%
0.0%
4 Years
0%
0%
0.0%
5 Years
0%
0%
0.0%

Integral Corp. for the last several years.

Risk Adjusted Returns v/s stock-summary
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
89.00%
EBIT Growth (5y)
145.73%
EBIT to Interest (avg)
80.05
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0
Tax Ratio
31.56%
Dividend Payout Ratio
6.24%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
47,528.05%
ROE (avg)
30,301.30%
Valuation key factors
Factor
Value
P/E Ratio
6
Industry P/E
Price to Book Value
1.69
EV to EBIT
3.53
EV to EBITDA
3.49
EV to Capital Employed
1.99
EV to Sales
3.54
PEG Ratio
0.05
Dividend Yield
NA
ROCE (Latest)
56.33%
ROE (Latest)
27.03%
Technicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Mildly Bullish (Daily)
KST
Bearish
Dow Theory
No Trend
No Trend
OBV
No Trend
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshotstock-summary
Icon
No data for shareholding present.
Shareholding Compare (%holding) stock-summary
Icon
No data for shareholding present.
stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Jun'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Jun 2025 is 52.17% vs 126.77% in Jun 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Jun 2025 is -10.93% vs -30.58% in Jun 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Jun'25",
        "Jun'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,442.00",
          "val2": "2,262.00",
          "chgp": "52.17%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2,955.00",
          "val2": "3,217.00",
          "chgp": "-8.14%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "62.00",
          "val2": "75.00",
          "chgp": "-17.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1,972.00",
          "val2": "2,214.00",
          "chgp": "-10.93%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "832.40%",
          "val2": "1,401.90%",
          "chgp": "-56.95%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2024 is 147.74% vs 120.75% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2024 is 139.03% vs 274.73% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "21,846.00",
          "val2": "8,818.00",
          "chgp": "147.74%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "26,224.00",
          "val2": "11,180.60",
          "chgp": "134.55%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "257.00",
          "val2": "81.40",
          "chgp": "215.72%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "18,105.00",
          "val2": "7,574.50",
          "chgp": "139.03%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "1,191.10%",
          "val2": "1,246.90%",
          "chgp": "-5.58%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Jun'25 - YoYstock-summary
Jun'25
Jun'24
Change(%)
Net Sales
3,442.00
2,262.00
52.17%
Operating Profit (PBDIT) excl Other Income
2,955.00
3,217.00
-8.14%
Interest
62.00
75.00
-17.33%
Exceptional Items
0.00
0.00
Consolidate Net Profit
1,972.00
2,214.00
-10.93%
Operating Profit Margin (Excl OI)
832.40%
1,401.90%
-56.95%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in quarter ended Jun 2025 is 52.17% vs 126.77% in Jun 2024

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Jun 2025 is -10.93% vs -30.58% in Jun 2024

Annual Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
21,846.00
8,818.00
147.74%
Operating Profit (PBDIT) excl Other Income
26,224.00
11,180.60
134.55%
Interest
257.00
81.40
215.72%
Exceptional Items
0.00
0.00
Consolidate Net Profit
18,105.00
7,574.50
139.03%
Operating Profit Margin (Excl OI)
1,191.10%
1,246.90%
-5.58%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in year ended Dec 2024 is 147.74% vs 120.75% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Dec 2024 is 139.03% vs 274.73% in Dec 2023

stock-summaryCompany CV
About Integral Corp. stock-summary
stock-summary
Integral Corp.
Capital Markets
No Details Available.
Company Coordinates stock-summary
Icon
No Company Details Available