Integral Corp.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: JP3152910000
JPY
3,335.00
-5 (-0.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
2,090.00
1,995.00
3,442.00
1,806.00
12,197.00
6,044.00
2,262.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,090.00
1,995.00
3,442.00
1,806.00
12,197.00
6,044.00
2,262.00
Raw Material Cost
1,131.00
1,025.00
996.00
892.00
1,237.00
1,012.00
1,454.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
74.00
67.00
62.00
92.00
75.00
72.00
75.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-261.30
-196.30
-48.10
79.80
-165.40
-168.20
-243.80
Total Expenditure (Excl Depreciation)
-1,408.00
-871.00
577.00
1,782.00
-342.00
-598.00
-909.00
Operating Profit (PBDIT) excl Other Income
3498
2866
2865
24
12539
6642
3171
Other Income
67.00
80.00
60.00
96.00
72.00
70.00
66.00
Operating Profit (PBDIT)
3,654.00
3,036.00
3,015.00
206.00
12,678.00
6,758.00
3,283.00
Interest
74.00
67.00
62.00
92.00
75.00
72.00
75.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
870.00
880.00
2,356.00
828.00
10,893.00
4,986.00
762.00
Depreciation
89.00
90.00
90.00
86.00
67.00
46.00
46.00
Profit Before Tax
3,490.00
2,881.00
2,863.00
30.00
12,535.00
6,641.00
3,165.00
Tax
1,063.00
934.00
890.00
303.00
3,774.00
2,033.00
950.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,426.00
1,950.00
1,974.00
-273.00
8,761.00
4,607.00
2,214.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,426.00
1,950.00
1,974.00
-273.00
8,761.00
4,607.00
2,214.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.00
-3.00
-2.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,427.00
1,947.00
1,972.00
-273.00
8,761.00
4,607.00
2,214.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
62,422.00
59,993.00
58,616.00
56,636.00
57,625.00
48,830.00
44,621.00
Earnings per share (EPS)
68.9
55.32
56.24
-8.05
247.2
129.94
62.4
Diluted Earnings per share
68.9
55.32
56.24
-8.05
247.2
129.94
62.4
Operating Profit Margin (Excl OI)
167.37%
143.66%
83.24%
1.33%
102.8%
109.89%
140.19%
Gross Profit Margin
171.24%
148.92%
85.79%
6.42%
103.32%
110.64%
141.95%
PAT Margin
116.08%
97.74%
57.35%
-15.12%
71.83%
76.22%
97.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is -82.86% vs 177.27% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -72.30% vs 123.49% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -71.55% vs 120.89% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -1.33% vs 316.67% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Integral Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,090.00
0
2,090.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,090.00
0
2,090.00
Raw Material Cost
1,131.00
0
1,131.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
74.00
0
74.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
-261.30
0.00
-261.30
Total Expenditure (Excl Depreciation)
-1,408.00
0
-1,408.00
Operating Profit (PBDIT) excl Other Income
3,498.00
0.00
3,498.00
Other Income
67.00
0
67.00
Operating Profit (PBDIT)
3,654.00
0
3,654.00
Interest
74.00
0
74.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
870.00
0
870.00
Depreciation
89.00
0
89.00
Profit Before Tax
3,490.00
0
3,490.00
Tax
1,063.00
0
1,063.00
Provisions and contingencies
0
0
0.00
Profit After Tax
2,426.00
0
2,426.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,426.00
0
2,426.00
Share in Profit of Associates
0
0
0.00
Minority Interest
1.00
0
1.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,427.00
0
2,427.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
62,422.00
0
62,422.00
Earnings per share (EPS)
68.90
0
68.90
Diluted Earnings per share
68.90
0
68.90
Operating Profit Margin (Excl OI)
167.37%
0%
0.00
167.37%
Gross Profit Margin
171.24%
0%
0.00
171.24%
PAT Margin
116.08%
0%
0.00
116.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 209.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 4.76% vs -42.04% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -82.86% vs 177.27% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 242.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 24.65% vs -1.27% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -72.30% vs 123.49% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 358.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 21.35% vs 0.03% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -71.55% vs 120.89% in Dec 2024

Quarterly - Interest
Interest 7.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 10.45% vs 8.06% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -1.33% vs 316.67% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 167.37%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024