Integral Corp.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: JP3152910000
JPY
3,335.00
-5 (-0.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
62,422.00
57,625.00
39,863.55
19,406.76
17,358.94
Shareholder's Funds
62,422.00
57,625.00
39,863.55
19,406.76
17,358.94
Minority Interest
5.00
9.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
11,619.00
10,465.00
8,003.50
6,612.62
6,095.01
Other Long Term Liabilities
17237
18155
11250.31
8681.38
7662.24
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
212.00
212.00
114.70
0.00
0.00
Total Non-Current Liabilities
14,129.00
13,219.00
8,912.97
8,463.27
8,886.03
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
212.00
212.00
114.70
0.00
0.00
Total Current Liabilities
6,744.00
8,195.00
7,519.09
7,050.10
5,876.80
Total Liabilities
83,300.00
79,048.00
56,295.61
34,920.13
32,121.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
1,008.00
823.00
649.01
791.10
939.10
Less: Accumulated Depreciation
309.00
225.00
185.20
149.44
113.64
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
699.00
598.00
463.81
641.66
825.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
57,974.00
42,990.00
36,599.05
31,552.64
28,746.87
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
83,303.00
79,050.00
56,295.61
34,920.13
32,121.77
Current Assets Loans & Advances
Current Investments
0.00
1.00
15.72
5.84
21.16
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
Cash and Bank
19,277.00
22,137.00
18,922.81
2,309.59
2,309.34
Other Current Assets
22,128.00
33,070.00
19,229.78
2,718.86
2,539.93
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
Total Current Assets
22,128.00
33,070.00
19,229.78
2,718.86
2,539.93
Net Current Assets (Including Current Investments)
15,384.00
24,875.00
11,710.70
-4,331.24
-3,336.87
Total Current Assets Excluding Current Investments
22,128.00
33,070.00
19,229.78
2,718.86
2,539.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
83,303.00
79,050.00
56,295.61
34,920.13
32,121.77
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
2,298.00
2,542.00
794.77
1,735.95
2,676.32
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Integral Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
62,422.00
0
62,422.00
0.00%
Shareholder's Funds
62,422.00
0
62,422.00
0.00%
Minority Interest
5.00
0
5.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
11,619.00
0
11,619.00
0.00%
Other Long Term Liabilities
17,237.00
0
17,237.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
212.00
0
212.00
0.00%
Total Non-Current Liabilities
14,129.00
0
14,129.00
0.00%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
212.00
0
212.00
0.00%
Total Current Liabilities
6,744.00
0
6,744.00
0.00%
Total Liabilities
83,300.00
0
83,300.00
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,008.00
0
1,008.00
0.00%
Less: Accumulated Depreciation
309.00
0
309.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
699.00
0
699.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
57,974.00
0
57,974.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
83,303.00
0
83,303.00
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
19,277.00
0
19,277.00
0.00%
Other Current Assets
22,128.00
0
22,128.00
0.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
22,128.00
0
22,128.00
0.00%
Net Current Assets (Including Current Investments)
15,384.00
0
15,384.00
0.00%
Total Current Assets Excluding Current Investments
22,128.00
0
22,128.00
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
83,303.00
0
83,303.00
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,298.00
0
2,298.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period