Varsav Game Studios SA

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: PLYORIM00019
PLN
1.03
0.2 (23.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Dashboard

1

Poor Management Efficiency with a low ROE of 8.16%

  • The company has been able to generate a Return on Equity (avg) of 8.16% signifying low profitability per unit of shareholders funds
2

Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of 0.08

3

Poor long term growth as Net Sales has grown by an annual rate of 19.23% over the last 5 years

 
4

Flat results in Jun 26

5

With ROE of 11.00%, it has a very attractive valuation with a 1.07 Price to Book Value

stock-summaryMojo Parameters

Mojo Parameters

Stock DNA

stock-summary
Industry

Software Products

stock-summary
Market cap

PLN 18 Million (Micro Cap)

stock-summary
P/E

10.00

stock-summary
Industry P/E

NA

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.00

stock-summary
Return on Equity

10.99%

stock-summary
Price to Book

1.64

Revenue and Profits:
Net Sales:
0 Million
(Quarterly Results - Jun 2026)
Net Profit:
0 Million
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
128.89%
0%
128.89%
6 Months
92.88%
0%
92.88%
1 Year
132.51%
0%
132.51%
2 Years
104.37%
0%
104.37%
3 Years
54.19%
0%
54.19%
4 Years
41.87%
0%
41.87%
5 Years
-39.41%
0%
-39.41%

Varsav Game Studios SA for the last several years.

Risk Adjusted Returns v/s stock-summary
stock-summaryNews & Corporate Actions

News

Icon
No Recent News for the Company

Announcements stock-summary

Icon
No announcement available

Corporate Actions stock-summary

Icon
No corporate action available
stock-summaryKey Factors

Quality key factors stock-summary

Factor
Value
Sales Growth (5y)
19.23%
EBIT Growth (5y)
21.61%
EBIT to Interest (avg)
0.46
Debt to EBITDA (avg)
0.63
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.13
Tax Ratio
0
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
4.43%
ROE (avg)
8.16%

Valuation key factors

Factor
Value
P/E Ratio
10
Industry P/E
Price to Book Value
1.07
EV to EBIT
9.91
EV to EBITDA
9.39
EV to Capital Employed
1.07
EV to Sales
6.09
PEG Ratio
0.01
Dividend Yield
NA
ROCE (Latest)
10.84%
ROE (Latest)
10.99%

Technicals key factors

Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bullish
RSI
Bearish
Bearish
Bollinger Bands
Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
Mildly Bullish
Mildly Bullish
OBV
Bullish
Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshotstock-summary
Icon
No data for shareholding present.
Shareholding Compare (%holding) stock-summary
Icon
No data for shareholding present.
stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Jun'26 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Jun 2026 is 25.00% vs 100.00% in Jun 2025",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Jun 2026 is -80.00% vs 225.00% in Jun 2025",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Jun'26",
        "Jun'25",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "0.50",
          "val2": "0.40",
          "chgp": "25.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.30",
          "val2": "0.40",
          "chgp": "-25.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.20",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "0.10",
          "val2": "0.50",
          "chgp": "-80.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "601.60%",
          "val2": "1,011.70%",
          "chgp": "-41.01%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2025 is 13.33% vs 25.00% in Dec 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2025 is -360.00% vs 109.26% in Dec 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1.70",
          "val2": "1.50",
          "chgp": "13.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-1.50",
          "val2": "0.40",
          "chgp": "-475.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.20",
          "val2": "0.60",
          "chgp": "-66.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.60",
          "val2": "0.40",
          "chgp": "-250.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-1.30",
          "val2": "0.50",
          "chgp": "-360.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-913.00%",
          "val2": "253.10%",
          "chgp": "-116.61%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Jun'26 - YoYstock-summary

Jun'26
Jun'25
Change(%)
Net Sales
0.50
0.40
25.00%
Operating Profit (PBDIT) excl Other Income
0.30
0.40
-25.00%
Interest
0.20
0.00
Exceptional Items
0.00
-0.00
Consolidate Net Profit
0.10
0.50
-80.00%
Operating Profit Margin (Excl OI)
601.60%
1,011.70%
-41.01%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in quarter ended Jun 2026 is 25.00% vs 100.00% in Jun 2025

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Jun 2026 is -80.00% vs 225.00% in Jun 2025

Annual Results Snapshot (Consolidated) - Dec'25stock-summary

Dec'25
Dec'24
Change(%)
Net Sales
1.70
1.50
13.33%
Operating Profit (PBDIT) excl Other Income
-1.50
0.40
-475.00%
Interest
0.20
0.60
-66.67%
Exceptional Items
-0.60
0.40
-250.00%
Consolidate Net Profit
-1.30
0.50
-360.00%
Operating Profit Margin (Excl OI)
-913.00%
253.10%
-116.61%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in year ended Dec 2025 is 13.33% vs 25.00% in Dec 2024

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Dec 2025 is -360.00% vs 109.26% in Dec 2024

stock-summaryCompany CV
About Varsav Game Studios SA stock-summary
stock-summary
Varsav Game Studios SA
Software Products
Varsav Game Studios SA, formerly Varsav VR SA, is a Poland-based company that focuses its activities in the area of computer games and application production. The company also provides Internet Technology (IT)services to external entities and creates technological and business facilities for projects in the new technologies sector. In addition, as an additional activity complementing the basic business, the Company conducts activities consisting in providing substantive, technological or financial support for projects from entities in the computer games industry.
Company Coordinates stock-summary
Company Details
Ul. Wilcza 28/10 , WARSZAWA None : 00-544
stock-summary
Tel: 48 22 1004841
stock-summary
Registrar Details