VAR Share Price | Varsav Game Studios SA Stock Analysis & Recommendation

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

Compare Varsav Game Studios SA with Similar Stocks

Polyslash SA Betacom SA ManyDev Studio SE

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

With a growth in Net Sales of 193.25%, the company declared Very Positive results in Dec 25

NET SALES(HY) At PLN 1.13 MM has Grown at 69.64%
RAW MATERIAL COST(Y) Fallen by -255% (YoY)
OPERATING PROFIT(Q) Highest at PLN 0.56 MM

With ROE of 12.60%, it has a attractive valuation with a 1.28 Price to Book Value

Consistent Underperformance against the benchmark over the last 3 years

Mojo Parameters

Stock DNA

Industry

Software Products

Market cap

PLN 12 Million (Micro Cap)

P/E

10.00

Industry P/E

Dividend Yield

0.00%

Debt Equity

0.27

Return on Equity

11.92%

Price to Book

1.33

Revenue and Profits:

Net Sales:

1 Million

(Quarterly Results - Dec 2025)

Net Profit:

1 Million

Total Returns

Total Returns (Price + Dividend)

TimePeriod

Price Return

Dividend Return

Total Return

3 Months

19.3%

6 Months

-16.04%

1 Year

-1.11%

2 Years

-28.69%

3 Years

-30.25%

4 Years

-55.5%

5 Years

-75.28%

Varsav Game Studios SA for the last several years.

Risk Adjusted Returns v/s

News & Corporate Actions

News

No Recent News for the Company

Announcements

No announcement available

Corporate Actions

No corporate action available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

7.38%

EBIT Growth (5y)

20.11%

EBIT to Interest (avg)

0.08

Debt to EBITDA (avg)

Net Debt to Equity (avg)

Sales to Capital Employed (avg)

0.11

Tax Ratio

7.59%

Dividend Payout Ratio

Pledged Shares

Institutional Holding

ROCE (avg)

3.22%

ROE (avg)

8.16%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

1.28

EV to EBIT

11.55

EV to EBITDA

11.55

EV to Capital Employed

1.28

EV to Sales

9.58

PEG Ratio

Dividend Yield

ROCE (Latest)

4.78%

ROE (Latest)

12.60%

Technicals key factors

Indicator

Weekly

Monthly

MACD

Bullish

Mildly Bullish

RSI

Bearish

No Signal

Bollinger Bands

Sideways

Bearish

Moving Averages

Mildly Bullish (Daily)

KST

Bullish

Mildly Bullish

Dow Theory

Mildly Bearish

No Trend

OBV

Mildly Bearish

No Trend

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot

No data for shareholding present.

Shareholding Compare (%holding)

No data for shareholding present.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is 166.67% vs -25.00% in Dec 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is 100.00% vs 200.00% in Dec 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "0.80",
          "val2": "0.30",
          "chgp": "166.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.60",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.20",
          "chgp": "-100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.00",
          "val2": "0.60",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "0.60",
          "val2": "0.30",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "666.40%",
          "val2": "137.60%",
          "chgp": "52.88%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2025 is 13.33% vs 25.00% in Dec 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2025 is 0.00% vs 109.26% in Dec 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1.70",
          "val2": "1.50",
          "chgp": "13.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.90",
          "val2": "0.40",
          "chgp": "125.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.10",
          "val2": "0.60",
          "chgp": "-83.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.60",
          "val2": "0.40",
          "chgp": "-250.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "0.50",
          "val2": "0.50",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "511.90%",
          "val2": "253.10%",
          "chgp": "25.88%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY

Dec'25

Dec'24

Change(%)

Net Sales

0.80

0.30

166.67%

Operating Profit (PBDIT) excl Other Income

0.60

0.00

Interest

0.00

0.20

-100.00%

Exceptional Items

-0.00

0.60

-100.00%

Consolidate Net Profit

0.60

0.30

100.00%

Operating Profit Margin (Excl OI)

666.40%

137.60%

52.88%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Dec 2025 is 166.67% vs -25.00% in Dec 2024

Consolidated Net Profit

YoY Growth in quarter ended Dec 2025 is 100.00% vs 200.00% in Dec 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'25

Dec'25

Dec'24

Change(%)

Net Sales

1.70

1.50

13.33%

Operating Profit (PBDIT) excl Other Income

0.90

0.40

125.00%

Interest

0.10

0.60

-83.33%

Exceptional Items

-0.60

0.40

-250.00%

Consolidate Net Profit

0.50

Operating Profit Margin (Excl OI)

511.90%

253.10%

25.88%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2025 is 13.33% vs 25.00% in Dec 2024

Consolidated Net Profit

YoY Growth in year ended Dec 2025 is 0.00% vs 109.26% in Dec 2024

All Annual Results

Company CV

About Varsav Game Studios SA

Varsav Game Studios SA

Software Products

Varsav Game Studios SA, formerly Varsav VR SA, is a Poland-based company that focuses its activities in the area of computer games and application production. The company also provides Internet Technology (IT)services to external entities and creates technological and business facilities for projects in the new technologies sector. In addition, as an additional activity complementing the basic business, the Company conducts activities consisting in providing substantive, technological or financial support for projects from entities in the computer games industry.

Company Coordinates

Company Details

Ul. Wilcza 28/10 , WARSZAWA None : 00-544

Tel: 48 22 1004841

https://varsav.com/

Registrar Details