Dashboard
1
High Debt Company with a Debt to Equity ratio (avg) at times
- High Debt Company with a Debt to Equity ratio (avg) at times
2
Healthy long term growth as Net Sales has grown by an annual rate of 19.03% and Operating profit at 75.94%
3
Flat results in May 25
4
With ROCE of 12.57%, it has a very attractive valuation with a 1.43 Enterprise value to Capital Employed
5
Underperformed the market in the last 1 year
Total Returns (Price + Dividend) 
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
-2.25%
0%
-2.25%
6 Months
8.12%
0%
8.12%
1 Year
4.76%
0%
4.76%
2 Years
21.93%
0%
21.93%
3 Years
20.4%
0%
20.4%
4 Years
38.44%
0%
38.44%
5 Years
52.37%
0%
52.37%
AEON Kyushu Co., Ltd. for the last several years.
Risk Adjusted Returns v/s 
News
No Recent News for the Company
Announcements 
No announcement available
Corporate Actions 
No corporate action available
Quality key factors 
Factor
Value
Sales Growth (5y)
19.03%
EBIT Growth (5y)
75.94%
EBIT to Interest (avg)
38.34
Debt to EBITDA (avg)
2.16
Net Debt to Equity (avg)
0.52
Sales to Capital Employed (avg)
6.26
Tax Ratio
34.58%
Dividend Payout Ratio
25.36%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
10.40%
ROE (avg)
14.51%
Valuation key factors
Factor
Value
P/E Ratio
13
Industry P/E
Price to Book Value
1.66
EV to EBIT
11.41
EV to EBITDA
6.87
EV to Capital Employed
1.43
EV to Sales
0.23
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
12.56%
ROE (Latest)
12.83%
Technicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Mildly Bearish
Dow Theory
No Trend
No Trend
OBV
Mildly Bullish
Mildly Bullish
Shareholding Snapshot
No data for shareholding present.
Shareholding Compare (%holding) 
No data for shareholding present.
Quarterly Results Snapshot (Consolidated) - Feb'25 - YoY
Feb'25
Feb'24
Change(%)
Net Sales
139,677.00
133,734.00
4.44%
Operating Profit (PBDIT) excl Other Income
8,916.00
5,372.00
65.97%
Interest
69.00
42.00
64.29%
Exceptional Items
-2,257.00
-3,747.00
39.77%
Consolidate Net Profit
3,574.00
2,634.00
35.69%
Operating Profit Margin (Excl OI)
51.80%
27.80%
2.40%
USD in Million.
Net Sales
YoY Growth in quarter ended Feb 2025 is 4.44% vs 3.03% in Feb 2024
Consolidated Net Profit
YoY Growth in quarter ended Feb 2025 is 35.69% vs 78.21% in Feb 2024
Annual Results Snapshot (Consolidated) - Feb'25
Feb'25
Feb'24
Change(%)
Net Sales
531,618.00
510,317.00
4.17%
Operating Profit (PBDIT) excl Other Income
17,509.00
16,910.00
3.54%
Interest
234.00
181.00
29.28%
Exceptional Items
-2,209.00
-4,918.00
55.08%
Consolidate Net Profit
5,588.00
6,736.00
-17.04%
Operating Profit Margin (Excl OI)
19.80%
20.30%
-0.05%
USD in Million.
Net Sales
YoY Growth in year ended Feb 2025 is 4.17% vs 5.34% in Feb 2024
Consolidated Net Profit
YoY Growth in year ended Feb 2025 is -17.04% vs 44.18% in Feb 2024
About AEON Kyushu Co., Ltd. 
AEON Kyushu Co., Ltd.
Retailing
No Details Available.
Company Coordinates 
No Company Details Available






