CMST Development Co., Ltd.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is 23.48% vs -6.51% in Dec 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is 39.40% vs -86.16% in Dec 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "19,898.70",
          "val2": "16,115.20",
          "chgp": "23.48%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-74.00",
          "val2": "-19.40",
          "chgp": "-281.44%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "39.80",
          "val2": "30.30",
          "chgp": "31.35%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-159.50",
          "val2": "-13.00",
          "chgp": "-1,126.92%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "88.10",
          "val2": "63.20",
          "chgp": "39.40%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-8.20%",
          "val2": "-7.10%",
          "chgp": "-0.11%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2025 is 5.76% vs -5.14% in Dec 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2025 is 4.24% vs -34.79% in Dec 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "67,263.80",
          "val2": "63,600.40",
          "chgp": "5.76%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "589.20",
          "val2": "709.70",
          "chgp": "-16.98%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "84.30",
          "val2": "89.40",
          "chgp": "-5.70%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-173.80",
          "val2": "-66.60",
          "chgp": "-160.96%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "572.60",
          "val2": "549.30",
          "chgp": "4.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "3.60%",
          "val2": "5.70%",
          "chgp": "-0.21%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY

Dec'25

Dec'24

Change(%)

Net Sales

19,898.70

16,115.20

23.48%

Operating Profit (PBDIT) excl Other Income

-74.00

-19.40

-281.44%

Interest

39.80

30.30

31.35%

Exceptional Items

-159.50

-13.00

-1,126.92%

Consolidate Net Profit

88.10

63.20

39.40%

Operating Profit Margin (Excl OI)

-8.20%

-7.10%

-0.11%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Dec 2025 is 23.48% vs -6.51% in Dec 2024

Consolidated Net Profit

YoY Growth in quarter ended Dec 2025 is 39.40% vs -86.16% in Dec 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'25

Dec'25

Dec'24

Change(%)

Net Sales

67,263.80

63,600.40

5.76%

Operating Profit (PBDIT) excl Other Income

589.20

709.70

-16.98%

Interest

84.30

89.40

-5.70%

Exceptional Items

-173.80

-66.60

-160.96%

Consolidate Net Profit

572.60

549.30

4.24%

Operating Profit Margin (Excl OI)

3.60%

5.70%

-0.21%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2025 is 5.76% vs -5.14% in Dec 2024

Consolidated Net Profit

YoY Growth in year ended Dec 2025 is 4.24% vs -34.79% in Dec 2024

All Annual Results