NRC Share Price | Danh Khoi Group JSC Stock Analysis & Recommendation

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

Compare Danh Khoi Group JSC with Similar Stocks

Victory Capital JSC Foreign Trade Development & Investment Corp.Thu Duc Housing Development Corp.

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

With a growth in Net Sales of 1679.06%, the company declared Outstanding results in Dec 25

The company has declared positive results for the last 2 consecutive quarters
NET SALES(Q) At VND 22,431.7 MM has Grown at 1,618.57%
OPERATING CASH FLOW(Y) Highest at VND 295,894.78 MM
PRE-TAX PROFIT(Q) At VND 14,198.12 MM has Grown at 126.42%

With ROE of 3.72%, it has a very attractive valuation with a 0.51 Price to Book Value

Mojo Parameters

Stock DNA

Industry

Realty

Market cap

VND 629,665 Million (Small Cap)

P/E

14.00

Industry P/E

Dividend Yield

0.00%

Debt Equity

-999,999.00

Return on Equity

3.72%

Price to Book

0.60

Revenue and Profits:

Net Sales:

22,432 Million

(Quarterly Results - Dec 2025)

Net Profit:

10,345 Million

Total Returns

Total Returns (Price + Dividend)

TimePeriod

Price Return

Dividend Return

Total Return

3 Months

1.69%

6 Months

27.66%

1 Year

27.66%

2 Years

-1.64%

3 Years

-62.5%

4 Years

-66.42%

5 Years

-32.57%

Danh Khoi Group JSC for the last several years.

Risk Adjusted Returns v/s

News & Corporate Actions

News

No Recent News for the Company

Announcements

No announcement available

Corporate Actions

No corporate action available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

-6.60%

EBIT Growth (5y)

2.04%

EBIT to Interest (avg)

5.57

Debt to EBITDA (avg)

Negative Net Debt

Net Debt to Equity (avg)

Sales to Capital Employed (avg)

Tax Ratio

85.97%

Dividend Payout Ratio

Pledged Shares

Institutional Holding

ROCE (avg)

17.49%

ROE (avg)

9.28%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

0.51

EV to EBIT

8.15

EV to EBITDA

7.94

EV to Capital Employed

0.51

EV to Sales

3.63

PEG Ratio

0.08

Dividend Yield

ROCE (Latest)

6.31%

ROE (Latest)

3.72%

Technicals key factors

Indicator

Weekly

Monthly

MACD

Bullish

Mildly Bullish

RSI

No Signal

Bollinger Bands

Sideways

Mildly Bullish

Moving Averages

Mildly Bullish (Daily)

KST

Bullish

Dow Theory

Mildly Bearish

Mildly Bullish

OBV

Mildly Bearish

No Trend

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot

No data for shareholding present.

Shareholding Compare (%holding)

No data for shareholding present.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is 1,618.51% vs -20.71% in Dec 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is 121.88% vs -257.84% in Dec 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "22,431.70",
          "val2": "1,305.30",
          "chgp": "1,618.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,148.60",
          "val2": "-23,794.00",
          "chgp": "104.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "10,803.90",
          "val2": "25,095.70",
          "chgp": "-56.95%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "3,000.00",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "10,344.70",
          "val2": "-47,285.20",
          "chgp": "121.88%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "37.00%",
          "val2": "-18,487.70%",
          "chgp": "1,852.47%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2025 is 1,679.07% vs 11.24% in Dec 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2025 is 104.87% vs -1,253.80% in Dec 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "91,608.00",
          "val2": "5,149.20",
          "chgp": "1,679.07%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "57,515.20",
          "val2": "-75,772.10",
          "chgp": "175.91%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "35,194.70",
          "val2": "53,344.70",
          "chgp": "-34.02%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "69,000.00",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "6,688.70",
          "val2": "-137,296.60",
          "chgp": "104.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "610.00%",
          "val2": "-14,986.60%",
          "chgp": "1,559.66%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY

Dec'25

Dec'24

Change(%)

Net Sales

22,431.70

1,305.30

1,618.51%

Operating Profit (PBDIT) excl Other Income

1,148.60

-23,794.00

104.83%

Interest

10,803.90

25,095.70

-56.95%

Exceptional Items

0.00

3,000.00

-100.00%

Consolidate Net Profit

10,344.70

-47,285.20

121.88%

Operating Profit Margin (Excl OI)

37.00%

-18,487.70%

1,852.47%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Dec 2025 is 1,618.51% vs -20.71% in Dec 2024

Consolidated Net Profit

YoY Growth in quarter ended Dec 2025 is 121.88% vs -257.84% in Dec 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'25

Dec'25

Dec'24

Change(%)

Net Sales

91,608.00

5,149.20

1,679.07%

Operating Profit (PBDIT) excl Other Income

57,515.20

-75,772.10

175.91%

Interest

35,194.70

53,344.70

-34.02%

Exceptional Items

0.00

69,000.00

-100.00%

Consolidate Net Profit

6,688.70

-137,296.60

104.87%

Operating Profit Margin (Excl OI)

610.00%

-14,986.60%

1,559.66%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2025 is 1,679.07% vs 11.24% in Dec 2024

Consolidated Net Profit

YoY Growth in year ended Dec 2025 is 104.87% vs -1,253.80% in Dec 2024

All Annual Results

Company CV

About Danh Khoi Group JSC

Danh Khoi Group JSC

Realty

Danh Khoi Group JSC, formerly Netland Real Estate JSC, is a Vietnam-based company active in the real estate industry. The Company is engaged in the development of various residential and non-residential real properties projects, including residential areas, office buildings, complex areas, apartment buildings and hotels and resorts, for lease and for sale. It is also involved in the provision of real estate brokerage services and advertising services, as well as the operation of a real estate trading floor. Other activities include civil and industrial construction and construction materials trading.

Company Coordinates

Company Details

So 3 Tran Nhat Duat, Phuong Tan Dinh, Quan 1 HO CHI MINH None : None

Tel:

https://netland.com.vn/

Registrar Details