Develia SA

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: PLLCCRP00017
PLN
8.60
-0.08 (-0.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Dashboard

1

Strong Long Term Fundamental Strength with an average Return on Equity (ROE) of 15.48%

 
2

With a growth in Operating Profit of 128.26%, the company declared Very Positive results in Sep 25

3

With ROE of 23.24%, it has a attractive valuation with a 2.30 Price to Book Value

4

Market Beating performance in long term as well as near term

stock-summaryMojo Parameters

Mojo Parameters

Stock DNA

stock-summary
Industry

Realty

stock-summary
Market cap

PLN 4,457 Million (Mid Cap)

stock-summary
P/E

10.00

stock-summary
Industry P/E

NA

stock-summary
Dividend Yield

5.82%

stock-summary
Debt Equity

-999,999.00

stock-summary
Return on Equity

21.34%

stock-summary
Price to Book

2.51

Revenue and Profits:
Net Sales:
570 Million
(Quarterly Results - Sep 2025)
Net Profit:
133 Million
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
2.87%
0%
2.87%
6 Months
5.13%
0%
5.13%
1 Year
31.5%
0%
31.5%
2 Years
44.54%
0%
44.54%
3 Years
177.42%
0%
177.42%
4 Years
157.49%
0%
157.49%
5 Years
273.91%
0%
273.91%

Develia SA for the last several years.

Risk Adjusted Returns v/s stock-summary
stock-summaryKey Factors

Quality key factors stock-summary

Factor
Value
Sales Growth (5y)
16.90%
EBIT Growth (5y)
14.19%
EBIT to Interest (avg)
18.55
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0
Tax Ratio
21.41%
Dividend Payout Ratio
69.12%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
34.61%
ROE (avg)
15.48%

Valuation key factors

Factor
Value
P/E Ratio
10
Industry P/E
Price to Book Value
2.30
EV to EBIT
6.94
EV to EBITDA
6.84
EV to Capital Employed
3.18
EV to Sales
1.73
PEG Ratio
0.29
Dividend Yield
6.91%
ROCE (Latest)
45.76%
ROE (Latest)
23.24%

Technicals key factors

Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
No Trend
Bullish
OBV
Mildly Bearish
Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshotstock-summary
Icon
No data for shareholding present.
Shareholding Compare (%holding) stock-summary
Icon
No data for shareholding present.
stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Sep'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Sep 2025 is 46.78% vs 5.38% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Sep 2025 is 99.10% vs 48.01% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "569.50",
          "val2": "388.00",
          "chgp": "46.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "171.40",
          "val2": "71.70",
          "chgp": "139.05%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "2.50",
          "val2": "1.00",
          "chgp": "150.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.70",
          "val2": "1.50",
          "chgp": "-146.67%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "133.20",
          "val2": "66.90",
          "chgp": "99.10%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "296.50%",
          "val2": "180.00%",
          "chgp": "11.65%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2024 is 11.25% vs 49.67% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2024 is 37.65% vs 19.27% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,795.60",
          "val2": "1,614.00",
          "chgp": "11.25%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "453.90",
          "val2": "359.90",
          "chgp": "26.12%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "13.30",
          "val2": "23.30",
          "chgp": "-42.92%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "1.40",
          "val2": "-27.90",
          "chgp": "105.02%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "379.10",
          "val2": "275.40",
          "chgp": "37.65%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "249.10%",
          "val2": "221.20%",
          "chgp": "2.79%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Sep'25 - YoYstock-summary

Sep'25
Sep'24
Change(%)
Net Sales
569.50
388.00
46.78%
Operating Profit (PBDIT) excl Other Income
171.40
71.70
139.05%
Interest
2.50
1.00
150.00%
Exceptional Items
-0.70
1.50
-146.67%
Consolidate Net Profit
133.20
66.90
99.10%
Operating Profit Margin (Excl OI)
296.50%
180.00%
11.65%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in quarter ended Sep 2025 is 46.78% vs 5.38% in Sep 2024

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Sep 2025 is 99.10% vs 48.01% in Sep 2024

Annual Results Snapshot (Consolidated) - Dec'24stock-summary

Dec'24
Dec'23
Change(%)
Net Sales
1,795.60
1,614.00
11.25%
Operating Profit (PBDIT) excl Other Income
453.90
359.90
26.12%
Interest
13.30
23.30
-42.92%
Exceptional Items
1.40
-27.90
105.02%
Consolidate Net Profit
379.10
275.40
37.65%
Operating Profit Margin (Excl OI)
249.10%
221.20%
2.79%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in year ended Dec 2024 is 11.25% vs 49.67% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Dec 2024 is 37.65% vs 19.27% in Dec 2023

stock-summaryCompany CV
About Develia SA stock-summary
stock-summary
Develia SA
Realty
Develia SA, formerly known as LC Corp SA, is a Poland-based holding company engaged in the real estate development operations. It is involved in the acquisition, management, rental and sale of commercial and residential properties located in such Polish cities as Warsaw, Wroclaw, Krakow, Lodz, Gdansk and their surroundings. Its main development projects in the commercial properties area include Arkady Wroclawskie shopping and retail complex in Wroclaw, as well as an office complex, Wola Center in Warsaw. In the area of residential investment it develops apartments houses Przy Promenadzie, Rezydencja Kaliska and Powstancow 33 in Warsaw; Maestro and Vratislavia Residence in Wroclaw; Debowa Ostoja in Lodz; as well as Niepolomicka and Srebrena in Gdansk. The Company owns 99.95% stake in LC Corp Invest XV Sp z o o Investments SKA. and 100% stake in Sky Tower SA, in the the Netherlands.
Company Coordinates stock-summary
Company Details
Ul. Powstancow Slaskich 2-4 , WROCLAW None : 53-333
stock-summary
Tel: 48 71 7988010
stock-summary
Registrar Details