Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,691.00
1,102.00
606.00
714.00
238.00
176.00
386.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,691.00
1,102.00
606.00
714.00
238.00
176.00
386.00
Raw Material Cost
14.00
51.00
38.00
46.00
6.00
23.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
104.00
102.00
97.00
89.00
76.00
71.00
83.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
65.00
61.00
54.00
53.00
47.00
38.00
36.00
Selling and Distribution Expenses
31.00
34.00
34.00
29.00
28.00
37.00
36.00
Other Expenses
-379.70
-323.30
-404.90
-356.90
-199.90
-18.50
-101.30
Total Expenditure (Excl Depreciation)
-3,583.00
-2,985.00
-3,826.00
-3,352.00
-1,842.00
-16.00
-858.00
Operating Profit (PBDIT) excl Other Income
5274
4087
4432
4066
2080
192
1244
Other Income
-168.00
-186.00
197.00
7.00
-178.00
62.00
-10.00
Operating Profit (PBDIT)
5,118.00
3,909.00
4,635.00
4,080.00
1,909.00
261.00
1,273.00
Interest
65.00
61.00
54.00
53.00
47.00
38.00
36.00
Exceptional Items
-2.00
-2.00
0.00
-2.00
0.00
-1.00
-4.00
Gross Profit (PBDT)
1,665.00
1,043.00
562.00
661.00
225.00
146.00
383.00
Depreciation
12.00
8.00
6.00
7.00
7.00
7.00
3.00
Profit Before Tax
5,039.00
3,838.00
4,575.00
4,018.00
1,855.00
215.00
1,230.00
Tax
1.00
2.00
2.00
5.00
0.00
1.00
-12.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,038.00
3,836.00
4,573.00
4,013.00
1,855.00
214.00
1,242.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,038.00
3,836.00
4,573.00
4,013.00
1,855.00
214.00
1,242.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,038.00
3,836.00
4,573.00
4,013.00
1,855.00
214.00
1,242.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.74
0.74
0.74
0.74
0.74
0.74
0.74
Reserves
24,611.00
20,170.00
16,844.00
12,754.00
9,164.00
7,757.00
7,909.00
Earnings per share (EPS)
5.2
3.97
4.74
4.14
1.92
0.22
1.28
Diluted Earnings per share
5.2
3.97
4.74
4.14
1.92
0.22
1.28
Operating Profit Margin (Excl OI)
311.89%
370.87%
731.35%
569.47%
873.95%
109.09%
322.28%
Gross Profit Margin
298.7%
349.0%
755.94%
563.73%
782.35%
126.14%
319.43%
PAT Margin
297.93%
348.09%
754.62%
562.04%
779.41%
121.59%
321.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 53.45% vs 81.85% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 31.33% vs -16.12% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 29.08% vs -7.73% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 6.56% vs 12.96% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of 3i Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
1,691.00
3,282.40
-1,591.40
-48.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,691.00
3,282.40
-1,591.40
-48.48%
Raw Material Cost
14.00
746.40
-732.40
-98.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
104.00
1,240.50
-1,136.50
-91.62%
Power Cost
0
0
0.00
Manufacturing Expenses
65.00
23.40
41.60
177.78%
Selling and Distribution Expenses
31.00
603.90
-572.90
-94.87%
Other Expenses
-379.70
18.06
-397.76
-2,202.44%
Total Expenditure (Excl Depreciation)
-3,583.00
2,794.80
-6,377.80
-228.20%
Operating Profit (PBDIT) excl Other Income
5,274.00
487.60
4,786.40
981.62%
Other Income
-168.00
158.40
-326.40
-206.06%
Operating Profit (PBDIT)
5,118.00
828.20
4,289.80
517.97%
Interest
65.00
23.40
41.60
177.78%
Exceptional Items
-2.00
0.00
-2.00
Gross Profit (PBDT)
1,665.00
2,353.80
-688.80
-29.26%
Depreciation
12.00
182.20
-170.20
-93.41%
Profit Before Tax
5,039.00
622.60
4,416.40
709.35%
Tax
1.00
123.40
-122.40
-99.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,038.00
539.80
4,498.20
833.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,038.00
539.80
4,498.20
833.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
10.60
-10.60
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,038.00
550.40
4,487.60
815.33%
Equity Capital
0
0
0.00
Face Value
0.74
0.20
0.00
Reserves
24,611.00
4,456.00
20,155.00
452.31%
Earnings per share (EPS)
5.20
0.34
4.86
1,429.41%
Diluted Earnings per share
5.20
0.34
4.86
1,429.41%
Operating Profit Margin (Excl OI)
311.89%
14.85%
0.00
297.04%
Gross Profit Margin
298.70%
24.52%
0.00
274.18%
PAT Margin
297.93%
16.45%
0.00
281.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 169.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 53.45% vs 81.85% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 503.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 31.33% vs -16.12% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 528.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 29.08% vs -7.73% in Mar 2024
Annual - Interest
Interest 6.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.56% vs 12.96% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 311.89%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






