Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
19,191.45
9,875.09
8,636.60
7,984.01
7,691.67
6,278.79
6,030.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,191.45
9,875.09
8,636.60
7,984.01
7,691.67
6,278.79
6,030.27
Raw Material Cost
1,462.41
1,387.37
1,297.60
1,388.66
1,333.31
1,194.39
1,049.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,869.93
1,696.50
1,608.45
1,551.21
1,489.97
1,398.52
1,481.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
82.84
206.92
234.59
119.48
79.66
91.09
124.14
Selling and Distribution Expenses
4,630.25
4,180.69
3,836.97
3,467.22
3,255.12
2,779.31
2,993.97
Other Expenses
-30.39
-46.52
-96.48
-86.39
-66.11
-82.62
-100.87
Total Expenditure (Excl Depreciation)
7,741.52
7,006.32
6,012.82
5,662.70
5,497.00
4,637.06
4,640.32
Operating Profit (PBDIT) excl Other Income
11449.9
2868.8
2623.8
2321.3
2194.7
1641.6999999999998
1390
Other Income
124.15
262.63
161.18
547.41
341.38
-208.99
165.43
Operating Profit (PBDIT)
12,162.61
3,575.70
3,184.93
3,262.58
2,817.31
1,815.86
1,938.36
Interest
82.84
206.92
234.59
119.48
79.66
91.09
124.14
Exceptional Items
275.40
-352.72
-342.86
-7.90
-32.92
-177.62
-31.94
Gross Profit (PBDT)
17,729.04
8,487.71
7,339.00
6,595.35
6,358.36
5,084.40
4,981.00
Depreciation
588.53
447.37
388.36
444.48
407.75
412.75
382.98
Profit Before Tax
11,766.65
2,568.69
2,219.12
2,690.72
2,296.97
1,134.39
1,399.30
Tax
1,791.61
542.69
433.34
431.12
290.69
233.75
275.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,199.11
2,266.37
1,711.91
2,227.76
1,990.10
939.17
1,104.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,199.11
2,266.37
1,711.91
2,227.76
1,990.10
939.17
1,104.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
665.84
137.94
40.94
-7.99
-28.53
-72.69
7.38
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,864.94
2,404.32
1,752.85
2,219.77
1,961.57
866.49
1,111.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,304.73
16,427.45
15,451.26
14,512.32
14,957.42
12,673.68
10,766.53
Earnings per share (EPS)
3.72
0.92
0.69
0.86
0.74
0.34
0.44
Diluted Earnings per share
3.72
0.92
0.69
0.86
0.74
0.34
0.44
Operating Profit Margin (Excl OI)
59.66%
29.02%
30.51%
28.44%
26.89%
25.68%
23.05%
Gross Profit Margin
64.38%
30.54%
30.19%
39.27%
35.16%
24.64%
29.56%
PAT Margin
47.93%
22.95%
19.82%
27.9%
25.87%
14.96%
18.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 94.34% vs 14.34% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 310.30% vs 37.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 263.36% vs 9.57% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -59.98% vs -11.81% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of 3SBio, Inc. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
19,191.45
3,587.39
15,604.06
434.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,191.45
3,587.39
15,604.06
434.97%
Raw Material Cost
1,462.41
1,489.68
-27.27
-1.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,869.93
0.00
1,869.93
Power Cost
0
0
0.00
Manufacturing Expenses
82.84
40.61
42.23
103.99%
Selling and Distribution Expenses
4,630.25
2,164.22
2,466.03
113.95%
Other Expenses
-30.39
168.16
-198.55
-118.07%
Total Expenditure (Excl Depreciation)
7,741.52
5,376.07
2,365.45
44.00%
Operating Profit (PBDIT) excl Other Income
11,449.93
-1,788.68
13,238.61
740.13%
Other Income
124.15
452.88
-328.73
-72.59%
Operating Profit (PBDIT)
12,162.61
-1,149.89
13,312.50
1,157.72%
Interest
82.84
40.61
42.23
103.99%
Exceptional Items
275.40
-14.91
290.31
1,947.08%
Gross Profit (PBDT)
17,729.04
2,097.72
15,631.32
745.16%
Depreciation
588.53
185.90
402.63
216.58%
Profit Before Tax
11,766.65
-1,391.31
13,157.96
945.72%
Tax
1,791.61
-22.82
1,814.43
7,951.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,199.11
-1,368.49
10,567.60
772.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,199.11
-1,368.49
10,567.60
772.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
665.84
0.00
665.84
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,864.94
-1,368.49
11,233.43
820.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,304.73
5,569.09
24,735.64
444.16%
Earnings per share (EPS)
3.72
-1.25
4.97
397.60%
Diluted Earnings per share
3.72
-1.25
4.97
397.60%
Operating Profit Margin (Excl OI)
59.66%
-49.86%
0.00
109.52%
Gross Profit Margin
64.38%
-33.60%
0.00
97.98%
PAT Margin
47.93%
-38.15%
0.00
86.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,919.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 94.34% vs 14.34% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 986.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 310.30% vs 37.17% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,203.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 263.36% vs 9.57% in Dec 2024
Annual - Interest
Interest 8.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -59.98% vs -11.81% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 59.66%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






