Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
359.57
394.57
337.86
296.96
192.91
108.22
62.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
359.57
394.57
337.86
296.96
192.91
108.22
62.76
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
74.03
89.50
59.07
42.19
36.11
29.15
25.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
158.58
195.01
192.79
210.39
114.01
69.83
51.16
Total Expenditure (Excl Depreciation)
232.61
284.51
251.86
252.58
150.12
98.98
77.00
Operating Profit (PBDIT) excl Other Income
126.96
110.06
86.00
44.38
42.79
9.24
-14.24
Other Income
0.28
0.16
1.50
1.02
1.66
0.06
0.00
Operating Profit (PBDIT)
127.24
110.22
87.50
45.40
44.45
9.30
-14.24
Interest
23.80
28.57
20.63
21.87
19.95
15.11
6.83
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
103.44
81.65
66.87
23.53
24.50
-5.81
-21.07
Depreciation
12.22
9.53
8.79
5.03
4.61
3.84
1.44
Profit Before Tax
91.22
72.13
58.09
18.50
19.90
-9.65
-22.52
Tax
22.99
17.69
14.52
4.77
5.21
-2.42
-5.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
68.23
54.44
43.57
13.74
14.69
-7.23
-16.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
-0.67
0.00
Net Profit
68.23
54.44
43.57
13.74
14.69
-7.90
-16.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.23
54.44
43.57
13.74
14.69
-7.90
-16.60
Equity Capital
31.24
31.19
30.64
29.42
25.52
25.48
12.74
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
572.41
508.70
432.62
344.56
130.56
112.76
33.60
Earnings per share (EPS)
21.84
17.45
14.22
4.67
5.76
-3.1
-7.92
Diluted Earnings per share
21.79
16.67
14.33
4.68
5.73
-3.39
-13.03
Operating Profit Margin (Excl OI)
35.31%
27.89%
25.45%
14.94%
22.18%
8.54%
-22.69%
Gross Profit Margin
28.77%
20.69%
19.79%
7.92%
12.7%
-5.37%
-33.57%
PAT Margin
18.98%
13.8%
12.9%
4.63%
7.61%
-6.68%
-26.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -8.87% vs 16.79% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 25.33% vs 24.95% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 15.36% vs 27.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -16.70% vs 38.49% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of 5Paisa Capital With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
359.57
247.32
112.25
45.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
359.57
247.32
112.25
45.39%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
74.03
40.79
33.24
81.49%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
75.96
-75.96
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
158.58
37.52
121.06
322.65%
Total Expenditure (Excl Depreciation)
232.61
154.27
78.34
50.78%
Operating Profit (PBDIT) excl Other Income
126.96
93.05
33.91
36.44%
Other Income
0.28
0.69
-0.41
-59.42%
Operating Profit (PBDIT)
127.24
93.74
33.50
35.74%
Interest
23.80
19.91
3.89
19.54%
Exceptional Items
0.00
3.30
-3.30
-100.00%
Gross Profit (PBDT)
103.44
77.13
26.31
34.11%
Depreciation
12.22
3.04
9.18
301.97%
Profit Before Tax
91.22
74.10
17.12
23.10%
Tax
22.99
18.58
4.41
23.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
68.23
55.51
12.72
22.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
68.23
55.51
12.72
22.91%
Share in Profit of Associates
0.00
3.19
-3.19
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.23
58.70
9.53
16.24%
Equity Capital
31.24
10.41
20.83
200.10%
Face Value
10.00
1.00
0.00
Reserves
572.41
374.04
198.37
53.03%
Earnings per share (EPS)
21.84
5.64
16.20
287.23%
Diluted Earnings per share
21.79
5.37
16.42
305.77%
Operating Profit Margin (Excl OI)
35.31%
37.62%
0.00
-2.31%
Gross Profit Margin
28.77%
31.19%
0.00
-2.42%
PAT Margin
18.98%
23.73%
0.00
-4.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 359.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.87% vs 16.79% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 68.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.33% vs 24.95% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.36% vs 27.98% in Mar 2024
Annual - Interest
Interest 23.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.70% vs 38.49% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.31%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






