5Paisa Capital

  • Market Cap: Micro Cap
  • Industry: Capital Markets
  • ISIN: INE618L01018
  • NSEID: 5PAISA
  • BSEID: 540776
INR
309.60
1.2 (0.39%)
BSENSE

Dec 12

BSE+NSE Vol: 39.91 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
359.57
394.57
337.86
296.96
192.91
108.22
62.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
359.57
394.57
337.86
296.96
192.91
108.22
62.76
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
74.03
89.50
59.07
42.19
36.11
29.15
25.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
158.58
195.01
192.79
210.39
114.01
69.83
51.16
Total Expenditure (Excl Depreciation)
232.61
284.51
251.86
252.58
150.12
98.98
77.00
Operating Profit (PBDIT) excl Other Income
126.96
110.06
86.00
44.38
42.79
9.24
-14.24
Other Income
0.28
0.16
1.50
1.02
1.66
0.06
0.00
Operating Profit (PBDIT)
127.24
110.22
87.50
45.40
44.45
9.30
-14.24
Interest
23.80
28.57
20.63
21.87
19.95
15.11
6.83
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
103.44
81.65
66.87
23.53
24.50
-5.81
-21.07
Depreciation
12.22
9.53
8.79
5.03
4.61
3.84
1.44
Profit Before Tax
91.22
72.13
58.09
18.50
19.90
-9.65
-22.52
Tax
22.99
17.69
14.52
4.77
5.21
-2.42
-5.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
68.23
54.44
43.57
13.74
14.69
-7.23
-16.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
-0.67
0.00
Net Profit
68.23
54.44
43.57
13.74
14.69
-7.90
-16.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.23
54.44
43.57
13.74
14.69
-7.90
-16.60
Equity Capital
31.24
31.19
30.64
29.42
25.52
25.48
12.74
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
572.41
508.70
432.62
344.56
130.56
112.76
33.60
Earnings per share (EPS)
21.84
17.45
14.22
4.67
5.76
-3.1
-7.92
Diluted Earnings per share
21.79
16.67
14.33
4.68
5.73
-3.39
-13.03
Operating Profit Margin (Excl OI)
35.31%
27.89%
25.45%
14.94%
22.18%
8.54%
-22.69%
Gross Profit Margin
28.77%
20.69%
19.79%
7.92%
12.7%
-5.37%
-33.57%
PAT Margin
18.98%
13.8%
12.9%
4.63%
7.61%
-6.68%
-26.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -8.87% vs 16.79% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 25.33% vs 24.95% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 15.36% vs 27.98% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -16.70% vs 38.49% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of 5Paisa Capital With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
359.57
247.32
112.25
45.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
359.57
247.32
112.25
45.39%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
74.03
40.79
33.24
81.49%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
75.96
-75.96
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
158.58
37.52
121.06
322.65%
Total Expenditure (Excl Depreciation)
232.61
154.27
78.34
50.78%
Operating Profit (PBDIT) excl Other Income
126.96
93.05
33.91
36.44%
Other Income
0.28
0.69
-0.41
-59.42%
Operating Profit (PBDIT)
127.24
93.74
33.50
35.74%
Interest
23.80
19.91
3.89
19.54%
Exceptional Items
0.00
3.30
-3.30
-100.00%
Gross Profit (PBDT)
103.44
77.13
26.31
34.11%
Depreciation
12.22
3.04
9.18
301.97%
Profit Before Tax
91.22
74.10
17.12
23.10%
Tax
22.99
18.58
4.41
23.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
68.23
55.51
12.72
22.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
68.23
55.51
12.72
22.91%
Share in Profit of Associates
0.00
3.19
-3.19
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.23
58.70
9.53
16.24%
Equity Capital
31.24
10.41
20.83
200.10%
Face Value
10.00
1.00
0.00
Reserves
572.41
374.04
198.37
53.03%
Earnings per share (EPS)
21.84
5.64
16.20
287.23%
Diluted Earnings per share
21.79
5.37
16.42
305.77%
Operating Profit Margin (Excl OI)
35.31%
37.62%
0.00
-2.31%
Gross Profit Margin
28.77%
31.19%
0.00
-2.42%
PAT Margin
18.98%
23.73%
0.00
-4.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 359.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.87% vs 16.79% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 68.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.33% vs 24.95% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.36% vs 27.98% in Mar 2024

Annual - Interest
Interest 23.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.70% vs 38.49% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.31%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024