Results Snapshot
Figures in Cr
Consolidate Annual Results
Dec'25
Dec'24
Dec'12
Dec'11
Net Sales
12,503.83
12,188.31
7,513.68
7,372.73
Other Operating Income
0.00
0.00
96.80
79.06
Total Operating income
12,503.83
12,188.31
7,610.48
7,451.79
Raw Material Cost
6,132.05
5,929.24
4,685.72
4,725.08
Purchase of Finished goods
1,106.78
985.36
294.53
322.18
(Increase) / Decrease In Stocks
-130.29
-165.98
-0.06
-85.01
Employee Cost
944.97
821.93
623.96
587.21
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
419.15
341.68
1,664.75
1,565.26
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
2,057.37
1,970.85
0.00
-0.00
Total Expenditure (Excl Depreciation)
10,530.03
9,883.08
7,268.90
7,114.72
Operating Profit (PBDIT) excl Other Income
1,973.80
2,305.23
341.58
337.07
Other Income
352.36
353.40
7.26
41.15
Operating Profit (PBDIT)
2,326.16
2,658.63
348.84
378.22
Interest
19.72
16.45
43.24
30.68
Exceptional Items
49.96
-2.97
0.00
0.00
Gross Profit (PBDT)
2,306.44
2,642.18
305.60
347.54
Depreciation
144.78
128.92
94.17
79.55
Profit Before Tax
2,161.66
2,513.26
211.43
267.99
Tax
543.36
638.65
70.49
83.28
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
1,618.30
1,874.61
140.94
184.71
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
49.96
-2.97
0.00
0.00
Net Profit
1,668.26
1,871.64
140.94
184.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,668.26
1,871.64
140.94
184.71
Equity Capital
42.38
42.38
42.38
42.38
Face Value
2.0
2.0
2.0
2.0
Reserves
7,033.02
5,902.22
0.00
2,492.20
Earnings per share (EPS)
78.73
88.33
6.65
8.72
Diluted Earnings per share
78.73
88.32
6.65
8.72
Operating Profit Margin (Excl OI)
15.96%
19.07%
4.49%
4.52%
Gross Profit Margin
18.65%
21.86%
4.02%
4.66%
PAT Margin
13.09%
15.51%
1.85%
2.48%
Public Share Holdings (%)
0.0%
0.0%
25.0%
25.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.59%
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -10.87%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -14.38%
Interest
YoY Growth in year ended Dec 2025 is 19.88%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of A B B With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
12,503.83
0
12,503.83
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,503.83
0
12,503.83
Raw Material Cost
6,132.05
0
6,132.05
Purchase of Finished goods
1,106.78
0
1,106.78
(Increase) / Decrease In Stocks
-130.29
0
-130.29
Employee Cost
944.97
0
944.97
Power Cost
0.00
0
0.00
Manufacturing Expenses
419.15
0
419.15
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
2,057.37
0.00
2,057.37
Total Expenditure (Excl Depreciation)
10,530.03
0
10,530.03
Operating Profit (PBDIT) excl Other Income
1,973.80
0.00
1,973.80
Other Income
352.36
0
352.36
Operating Profit (PBDIT)
2,326.16
0
2,326.16
Interest
19.72
0
19.72
Exceptional Items
49.96
0
49.96
Gross Profit (PBDT)
2,306.44
0
2,306.44
Depreciation
144.78
0
144.78
Profit Before Tax
2,161.66
0
2,161.66
Tax
543.36
0
543.36
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,618.30
0
1,618.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
49.96
0
49.96
Net Profit
1,668.26
0
1,668.26
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,668.26
0
1,668.26
Equity Capital
42.38
0
42.38
Face Value
2.00
0
0.00
Reserves
7,033.02
0
7,033.02
Earnings per share (EPS)
78.73
0
78.73
Diluted Earnings per share
78.73
0
78.73
Operating Profit Margin (Excl OI)
15.96%
0%
0.00
15.96%
Gross Profit Margin
18.65%
0%
0.00
18.65%
PAT Margin
13.09%
0%
0.00
13.09%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,503.83 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 2.59%
Annual - Consolidate Net Profit
Consolidate Net Profit 1,668.26 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -10.87%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,973.80 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -14.38%
Annual - Interest
Interest 19.72 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 19.88%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.96%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






