Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,51,760.64
8,17,854.70
5,16,211.90
5,87,390.22
4,14,641.97
5,72,338.79
5,45,396.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,51,760.64
8,17,854.70
5,16,211.90
5,87,390.22
4,14,641.97
5,72,338.79
5,45,396.52
Raw Material Cost
5,23,037.70
6,59,099.77
4,17,616.37
5,00,188.85
3,24,151.32
4,31,085.42
4,48,749.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
60,244.63
33,971.04
44,861.53
33,322.66
43,539.60
38,702.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
8.33
0.00
564.95
23.42
927.25
1,240.59
Selling and Distribution Expenses
37,180.65
56,962.26
34,855.05
44,735.02
34,336.13
47,086.48
46,727.97
Other Expenses
0.00
-6,025.30
-3,397.10
-4,542.65
-3,334.61
-4,446.68
-3,994.30
Total Expenditure (Excl Depreciation)
5,60,218.35
7,16,062.03
4,52,471.42
5,44,923.87
3,58,487.45
4,78,171.90
4,95,477.15
Operating Profit (PBDIT) excl Other Income
91542.29999999999
101792.70000000001
63740.5
42466.4
56154.5
94166.90000000001
49919.399999999994
Other Income
4,384.49
5,115.64
10,110.99
8,516.68
5,974.45
4,866.55
3,224.36
Operating Profit (PBDIT)
1,03,184.38
1,14,133.83
82,076.39
62,566.85
76,504.26
1,13,924.75
68,622.89
Interest
0.00
8.33
0.00
564.95
23.42
927.25
1,240.59
Exceptional Items
0.00
-44.93
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,28,722.94
1,58,754.93
98,595.53
87,201.37
90,490.65
1,41,253.37
96,647.34
Depreciation
7,257.60
7,243.41
8,257.09
11,664.38
14,375.29
14,891.32
15,479.15
Profit Before Tax
95,926.78
1,06,837.16
73,819.30
50,337.53
62,105.55
98,106.19
51,903.14
Tax
19,466.24
21,523.18
14,885.27
10,291.39
12,521.91
19,707.46
10,444.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
76,460.54
85,313.98
58,934.03
40,046.14
49,583.64
78,398.73
41,458.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
76,460.54
85,313.98
58,934.03
40,046.14
49,583.64
78,398.73
41,458.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
76,460.54
85,313.98
58,934.03
40,046.14
49,583.64
78,398.73
41,458.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,64,885.90
2,72,364.83
2,87,190.21
2,74,335.99
2,78,065.56
2,68,417.69
2,29,954.74
Earnings per share (EPS)
3318.62
3702.89
2557.92
1738.13
2575.44
5104.11
2699.16
Diluted Earnings per share
3318.62
3702.89
2557.92
1738.13
2575.44
5104.11
2699.16
Operating Profit Margin (Excl OI)
14.05%
12.44%
12.34%
7.22%
13.54%
16.45%
9.15%
Gross Profit Margin
15.83%
13.95%
15.9%
10.56%
18.45%
19.74%
12.35%
PAT Margin
11.73%
10.43%
11.42%
6.82%
11.96%
13.7%
7.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -20.31% vs 58.43% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -10.38% vs 44.76% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -9.37% vs 51.49% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -100.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of A Dong Paint JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
6,51,760.64
20,02,717.64
-13,50,957.00
-67.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,51,760.64
20,02,717.64
-13,50,957.00
-67.46%
Raw Material Cost
5,23,037.70
18,77,407.48
-13,54,369.78
-72.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
31,091.85
-31,091.85
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
56,180.30
-56,180.30
-100.00%
Selling and Distribution Expenses
37,180.65
50,646.36
-13,465.71
-26.59%
Other Expenses
0.00
-8,727.22
8,727.22
100.00%
Total Expenditure (Excl Depreciation)
5,60,218.35
19,28,053.84
-13,67,835.49
-70.94%
Operating Profit (PBDIT) excl Other Income
91,542.29
74,663.80
16,878.49
22.61%
Other Income
4,384.49
-9,118.47
13,502.96
148.08%
Operating Profit (PBDIT)
1,03,184.38
73,444.88
29,739.50
40.49%
Interest
0.00
56,180.30
-56,180.30
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,28,722.94
1,25,310.15
3,412.79
2.72%
Depreciation
7,257.60
8,413.30
-1,155.70
-13.74%
Profit Before Tax
95,926.78
8,851.28
87,075.50
983.76%
Tax
19,466.24
25.19
19,441.05
77,177.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
76,460.54
8,826.09
67,634.45
766.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
76,460.54
8,826.09
67,634.45
766.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76,460.54
8,826.09
67,634.45
766.30%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
2,64,885.90
8,00,313.88
-5,35,427.98
-66.90%
Earnings per share (EPS)
3,318.62
126.09
3,192.53
2,531.95%
Diluted Earnings per share
3,318.62
126.09
3,192.53
2,531.95%
Operating Profit Margin (Excl OI)
14.05%
3.70%
0.00
10.35%
Gross Profit Margin
15.83%
0.86%
0.00
14.97%
PAT Margin
11.73%
0.44%
0.00
11.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 65,176.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.31% vs 58.43% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7,646.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.38% vs 44.76% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9,879.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.37% vs 51.49% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.05%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






