Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,818.10
3,852.80
3,753.90
3,538.90
2,895.30
2,992.70
3,187.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,818.10
3,852.80
3,753.90
3,538.90
2,895.30
2,992.70
3,187.90
Raw Material Cost
2,364.20
2,377.20
2,428.40
2,227.20
1,788.80
1,810.30
1,883.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.70
12.00
9.40
4.30
7.30
11.00
8.40
Selling and Distribution Expenses
637.60
629.90
581.90
607.20
579.60
627.70
659.80
Other Expenses
9.50
8.55
7.96
8.99
7.34
7.69
8.56
Total Expenditure (Excl Depreciation)
3,103.50
3,104.60
3,099.30
2,928.60
2,449.10
2,525.90
2,636.80
Operating Profit (PBDIT) excl Other Income
714.5999999999999
748.1999999999999
654.5999999999999
610.3
446.2
466.8
551.1
Other Income
11.60
12.40
-422.70
19.60
12.70
16.30
21.80
Operating Profit (PBDIT)
805.00
838.90
308.80
707.80
538.90
561.40
644.80
Interest
6.70
12.00
9.40
4.30
7.30
11.00
8.40
Exceptional Items
-18.50
-15.10
1.20
0.00
-7.70
0.00
-6.70
Gross Profit (PBDT)
1,453.90
1,475.60
1,325.50
1,311.70
1,106.50
1,182.40
1,304.90
Depreciation
78.80
78.30
76.90
77.90
80.00
78.30
71.90
Profit Before Tax
701.00
733.50
223.70
625.60
443.90
472.10
557.80
Tax
167.40
176.90
-12.00
138.50
99.00
102.10
113.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
533.60
556.60
235.70
487.10
344.90
370.00
444.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
533.60
556.60
235.70
487.10
344.90
370.00
444.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
533.60
556.60
235.70
487.10
344.90
370.00
444.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,883.50
1,844.40
1,747.70
1,832.20
1,848.30
1,666.80
1,717.00
Earnings per share (EPS)
3.63
3.69
1.51
3.02
2.12
2.22
2.58
Diluted Earnings per share
3.63
3.69
1.51
3.02
2.12
2.22
2.58
Operating Profit Margin (Excl OI)
18.72%
19.42%
17.44%
17.25%
15.41%
15.6%
17.29%
Gross Profit Margin
20.42%
21.07%
8.01%
19.88%
18.09%
18.39%
19.75%
PAT Margin
13.98%
14.45%
6.28%
13.76%
11.91%
12.36%
13.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.90% vs 2.63% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -4.13% vs 136.15% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.00% vs 12.99% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -44.17% vs 27.66% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of A. O. Smith Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,818.10
3,772.20
45.90
1.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,818.10
3,772.20
45.90
1.22%
Raw Material Cost
2,364.20
2,103.70
260.50
12.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.70
102.00
-95.30
-93.43%
Selling and Distribution Expenses
637.60
763.70
-126.10
-16.51%
Other Expenses
9.50
1.07
8.43
787.85%
Total Expenditure (Excl Depreciation)
3,103.50
2,980.10
123.40
4.14%
Operating Profit (PBDIT) excl Other Income
714.60
792.10
-77.50
-9.78%
Other Income
11.60
20.10
-8.50
-42.29%
Operating Profit (PBDIT)
805.00
928.30
-123.30
-13.28%
Interest
6.70
102.00
-95.30
-93.43%
Exceptional Items
-18.50
-11.40
-7.10
-62.28%
Gross Profit (PBDT)
1,453.90
1,668.50
-214.60
-12.86%
Depreciation
78.80
116.10
-37.30
-32.13%
Profit Before Tax
701.00
698.80
2.20
0.31%
Tax
167.40
101.30
66.10
65.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
533.60
597.50
-63.90
-10.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
533.60
597.50
-63.90
-10.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
533.60
597.50
-63.90
-10.69%
Equity Capital
0
0
0.00
Face Value
1.00
0.01
0.00
Reserves
1,883.50
1,500.70
382.80
25.51%
Earnings per share (EPS)
3.63
6.82
-3.19
-46.77%
Diluted Earnings per share
3.63
6.82
-3.19
-46.77%
Operating Profit Margin (Excl OI)
18.72%
21.00%
0.00
-2.28%
Gross Profit Margin
20.42%
21.60%
0.00
-1.18%
PAT Margin
13.98%
15.84%
0.00
-1.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 381.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.90% vs 2.63% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 53.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.13% vs 136.15% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.00% vs 12.99% in Dec 2023
Annual - Interest
Interest 0.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -44.17% vs 27.66% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.72%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






