Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Net Sales
294.10
292.30
299.31
299.36
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
294.10
292.30
299.31
299.36
Raw Material Cost
150.54
157.09
157.31
167.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
40.35
39.63
38.04
34.52
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.55
29.48
23.44
23.58
Selling and Distribution Expenses
49.70
92.86
108.65
99.28
Other Expenses
-8.19
-6.91
-6.15
-5.81
Total Expenditure (Excl Depreciation)
200.24
249.95
265.96
267.12
Operating Profit (PBDIT) excl Other Income
93.9
42.300000000000004
33.4
32.2
Other Income
24.36
27.61
25.75
25.88
Operating Profit (PBDIT)
124.90
76.18
64.12
62.58
Interest
41.55
29.48
23.44
23.58
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
143.56
135.20
142.00
131.52
Depreciation
6.68
6.22
5.01
4.46
Profit Before Tax
76.67
40.48
35.67
34.54
Tax
19.83
28.27
9.07
8.91
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
55.20
11.88
36.81
35.20
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
55.20
11.88
36.81
35.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
1.64
9.80
1.20
1.21
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
56.83
21.68
38.01
36.40
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
221.81
210.85
-122.77
-129.90
Earnings per share (EPS)
2.29
0.95
1.53
1.47
Diluted Earnings per share
2.29
0.95
1.53
1.47
Operating Profit Margin (Excl OI)
31.91%
14.49%
11.14%
10.77%
Gross Profit Margin
28.34%
15.98%
13.59%
13.03%
PAT Margin
18.77%
4.06%
12.3%
11.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.62% vs -2.34% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 161.75% vs -42.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 106.79% vs 26.56% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 41.02% vs 26.07% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of A&W Food Services of Canada, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
294.10
0
294.10
Other Operating Income
0.00
0.00
0.00
Total Operating income
294.10
0
294.10
Raw Material Cost
150.54
0
150.54
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
40.35
0
40.35
Power Cost
0
0
0.00
Manufacturing Expenses
41.55
0
41.55
Selling and Distribution Expenses
49.70
0
49.70
Other Expenses
-8.19
0.00
-8.19
Total Expenditure (Excl Depreciation)
200.24
0
200.24
Operating Profit (PBDIT) excl Other Income
93.86
0.00
93.86
Other Income
24.36
0
24.36
Operating Profit (PBDIT)
124.90
0
124.90
Interest
41.55
0
41.55
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
143.56
0
143.56
Depreciation
6.68
0
6.68
Profit Before Tax
76.67
0
76.67
Tax
19.83
0
19.83
Provisions and contingencies
0
0
0.00
Profit After Tax
55.20
0
55.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
55.20
0
55.20
Share in Profit of Associates
0
0
0.00
Minority Interest
1.64
0
1.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.83
0
56.83
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
221.81
0
221.81
Earnings per share (EPS)
2.29
0
2.29
Diluted Earnings per share
2.29
0
2.29
Operating Profit Margin (Excl OI)
31.91%
0%
0.00
31.91%
Gross Profit Margin
28.34%
0%
0.00
28.34%
PAT Margin
18.77%
0%
0.00
18.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 29.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.62% vs -2.34% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 161.75% vs -42.89% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 106.79% vs 26.56% in Dec 2024
Annual - Interest
Interest 4.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 41.02% vs 26.07% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.91%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






