A-Zenith Home Furnishings Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: CNE100002ZT8
CNY
58.75
-0.55 (-0.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
553.63
179.97
195.42
235.54
273.54
310.19
370.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
553.63
179.97
195.42
235.54
273.54
310.19
370.65
Raw Material Cost
495.17
146.48
162.67
176.19
189.70
167.66
203.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.90
6.79
7.34
6.69
6.25
1.07
0.46
Selling and Distribution Expenses
78.01
106.83
142.65
137.17
132.22
168.42
255.81
Other Expenses
-0.89
0.07
0.31
0.39
0.76
1.10
1.68
Total Expenditure (Excl Depreciation)
579.23
260.84
315.80
323.97
335.76
348.16
476.99
Operating Profit (PBDIT) excl Other Income
-25.6
-80.9
-120.39999999999999
-88.4
-62.199999999999996
-38
-106.30000000000001
Other Income
13.90
-2.87
7.46
7.60
4.10
71.88
12.54
Operating Profit (PBDIT)
26.79
-61.29
-74.25
-34.38
-3.77
64.18
-67.45
Interest
14.90
6.79
7.34
6.69
6.25
1.07
0.46
Exceptional Items
-2.37
-5.82
-5.48
-1.92
-2.67
5.14
-28.35
Gross Profit (PBDT)
58.46
33.49
32.75
59.34
83.84
142.54
166.68
Depreciation
44.61
49.32
55.48
59.51
67.27
42.85
48.46
Profit Before Tax
-35.10
-123.22
-142.55
-102.50
-79.96
25.40
-144.72
Tax
23.44
-1.70
13.28
-13.91
-1.43
12.48
-15.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-59.33
-122.48
-129.14
-89.55
-66.83
16.71
-124.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-59.33
-122.48
-129.14
-89.55
-66.83
16.71
-124.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.66
-1.58
-2.90
-1.73
-0.93
-4.27
-4.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-65.99
-124.06
-132.04
-91.28
-67.76
12.44
-128.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
215.81
254.20
376.68
505.87
599.39
679.02
655.01
Earnings per share (EPS)
-0.23
-0.47
-0.49
-0.34
-0.25
0.06
-0.47
Diluted Earnings per share
-0.23
-0.47
-0.49
-0.34
-0.25
0.06
-0.47
Operating Profit Margin (Excl OI)
-5.73%
-59.87%
-70.2%
-43.09%
-27.47%
-16.29%
-34.65%
Gross Profit Margin
1.72%
-41.06%
-44.55%
-18.25%
-4.64%
22.0%
-25.97%
PAT Margin
-10.72%
-68.05%
-66.08%
-38.02%
-24.43%
5.39%
-33.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 207.56% vs -7.88% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 46.82% vs 5.98% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 122.09% vs 28.52% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 119.12% vs -6.85% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of A-Zenith Home Furnishings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
553.63
0
553.63
Other Operating Income
0.00
0.00
0.00
Total Operating income
553.63
0
553.63
Raw Material Cost
495.17
0
495.17
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.90
0
14.90
Selling and Distribution Expenses
78.01
0
78.01
Other Expenses
-0.89
0.00
-0.89
Total Expenditure (Excl Depreciation)
579.23
0
579.23
Operating Profit (PBDIT) excl Other Income
-25.59
0.00
-25.59
Other Income
13.90
0
13.90
Operating Profit (PBDIT)
26.79
0
26.79
Interest
14.90
0
14.90
Exceptional Items
-2.37
0
-2.37
Gross Profit (PBDT)
58.46
0
58.46
Depreciation
44.61
0
44.61
Profit Before Tax
-35.10
0
-35.10
Tax
23.44
0
23.44
Provisions and contingencies
0
0
0.00
Profit After Tax
-59.33
0
-59.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-59.33
0
-59.33
Share in Profit of Associates
0
0
0.00
Minority Interest
-6.66
0
-6.66
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-65.99
0
-65.99
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
215.81
0
215.81
Earnings per share (EPS)
-0.23
0
-0.23
Diluted Earnings per share
-0.23
0
-0.23
Operating Profit Margin (Excl OI)
-5.73%
0%
0.00
-5.73%
Gross Profit Margin
1.72%
0%
0.00
1.72%
PAT Margin
-10.72%
0%
0.00
-10.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 55.36 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 207.56% vs -7.88% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit -6.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 46.82% vs 5.98% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.29 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 122.09% vs 28.52% in Dec 2024

Annual - Interest
Interest 1.49 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 119.12% vs -6.85% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -5.73%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024