Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
2,780.50
2,318.90
1,990.50
1,820.00
1,652.30
2,072.00
2,051.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,780.50
2,318.90
1,990.50
1,820.00
1,652.30
2,072.00
2,051.80
Raw Material Cost
2,252.80
1,876.60
1,620.40
1,506.80
1,314.80
1,802.80
1,722.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
75.40
43.20
12.20
2.40
5.00
9.30
9.50
Selling and Distribution Expenses
351.60
280.20
234.60
197.90
189.90
226.00
231.20
Other Expenses
-7.54
-4.32
-1.22
-0.24
-0.50
-0.93
-0.95
Total Expenditure (Excl Depreciation)
2,604.40
2,156.80
1,855.00
1,704.70
1,504.70
2,028.80
1,953.50
Operating Profit (PBDIT) excl Other Income
176.1
162.10000000000002
135.5
115.3
147.6
43.2
98.3
Other Income
-65.50
-27.90
-3.70
-2.30
-15.50
-3.50
0.20
Operating Profit (PBDIT)
165.80
175.40
159.70
146.10
168.40
83.40
141.30
Interest
75.40
43.20
12.20
2.40
5.00
9.30
9.50
Exceptional Items
3.70
-32.70
1.60
-5.50
-62.60
0.00
0.00
Gross Profit (PBDT)
527.70
442.30
370.10
313.20
337.50
269.20
329.50
Depreciation
55.20
41.20
27.90
33.10
36.30
43.70
42.80
Profit Before Tax
38.90
58.30
121.20
105.10
64.50
30.40
89.00
Tax
26.40
12.00
31.40
26.60
18.20
5.60
4.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.50
45.80
88.70
77.90
45.90
24.70
83.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.50
45.80
88.70
77.90
45.90
24.70
83.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.50
45.80
88.70
77.90
45.90
24.70
83.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,211.60
1,189.80
1,099.10
1,034.50
974.40
902.60
905.90
Earnings per share (EPS)
0.35
1.29
2.53
2.16
1.0
0.12
0.2
Diluted Earnings per share
0.35
1.29
2.53
2.16
1.0
0.12
0.2
Operating Profit Margin (Excl OI)
6.33%
6.99%
6.81%
6.34%
8.93%
2.08%
4.79%
Gross Profit Margin
3.38%
4.29%
7.49%
7.59%
6.1%
3.58%
6.42%
PAT Margin
0.45%
1.98%
4.46%
4.28%
2.78%
1.19%
4.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 19.91% vs 16.50% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -72.71% vs -48.37% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 13.77% vs 24.42% in May 2024
Interest
YoY Growth in year ended May 2025 is 74.54% vs 254.10% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of AAR Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,780.50
820.63
1,959.87
238.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,780.50
820.63
1,959.87
238.83%
Raw Material Cost
2,252.80
504.84
1,747.96
346.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
75.40
2.19
73.21
3,342.92%
Selling and Distribution Expenses
351.60
154.75
196.85
127.21%
Other Expenses
-7.54
9.85
-17.39
-176.55%
Total Expenditure (Excl Depreciation)
2,604.40
760.32
1,844.08
242.54%
Operating Profit (PBDIT) excl Other Income
176.10
60.30
115.80
192.04%
Other Income
-65.50
5.18
-70.68
-1,364.48%
Operating Profit (PBDIT)
165.80
105.33
60.47
57.41%
Interest
75.40
2.19
73.21
3,342.92%
Exceptional Items
3.70
-22.48
26.18
116.46%
Gross Profit (PBDT)
527.70
315.79
211.91
67.10%
Depreciation
55.20
41.00
14.20
34.63%
Profit Before Tax
38.90
39.66
-0.76
-1.92%
Tax
26.40
0.88
25.52
2,900.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
12.50
43.62
-31.12
-71.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.50
43.62
-31.12
-71.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.50
43.62
-31.12
-71.34%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
1,211.60
886.51
325.09
36.67%
Earnings per share (EPS)
0.35
1.55
-1.20
-77.42%
Diluted Earnings per share
0.35
1.55
-1.20
-77.42%
Operating Profit Margin (Excl OI)
6.33%
7.21%
0.00
-0.88%
Gross Profit Margin
3.38%
9.83%
0.00
-6.45%
PAT Margin
0.45%
5.32%
0.00
-4.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 278.05 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 19.91% vs 16.50% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.25 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -72.71% vs -48.37% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.13 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 13.77% vs 24.42% in May 2024
Annual - Interest
Interest 7.54 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 74.54% vs 254.10% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.33%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






