Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
19,378.00
18,183.00
16,790.00
12,592.00
10,911.00
9,630.00
8,700.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,378.00
18,183.00
16,790.00
12,592.00
10,911.00
9,630.00
8,700.00
Raw Material Cost
12,427.00
11,680.00
10,665.00
7,894.00
6,738.00
6,054.00
5,398.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,734.00
1,677.00
1,462.00
1,186.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
183.00
174.00
123.00
99.00
105.00
190.00
156.00
Selling and Distribution Expenses
5,366.00
4,922.00
4,324.00
3,349.00
2,679.00
2,398.00
2,249.00
Other Expenses
-191.70
-185.10
-158.50
-128.50
-10.50
-19.00
-15.60
Total Expenditure (Excl Depreciation)
17,793.00
16,602.00
14,989.00
11,243.00
9,417.00
8,452.00
7,647.00
Operating Profit (PBDIT) excl Other Income
1585
1581
1801
1349
1494
1178
1053
Other Income
123.00
182.00
35.00
43.00
33.00
53.00
70.00
Operating Profit (PBDIT)
4,038.00
3,968.00
3,845.00
2,959.00
2,818.00
2,479.00
2,258.00
Interest
183.00
174.00
123.00
99.00
105.00
190.00
156.00
Exceptional Items
-31.00
-9.00
-32.00
-10.00
-8.00
-125.00
-62.00
Gross Profit (PBDT)
6,951.00
6,503.00
6,125.00
4,698.00
4,173.00
3,576.00
3,302.00
Depreciation
2,330.00
2,205.00
2,009.00
1,567.00
1,291.00
1,248.00
1,135.00
Profit Before Tax
1,489.00
1,581.00
1,681.00
1,282.00
1,414.00
912.00
905.00
Tax
595.00
505.00
559.00
454.00
473.00
327.00
290.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
893.00
1,076.00
1,122.00
830.00
941.00
584.00
614.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
893.00
1,076.00
1,122.00
830.00
941.00
584.00
614.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
893.00
1,076.00
1,122.00
830.00
941.00
584.00
614.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,997.00
8,472.00
8,691.00
7,910.00
6,940.00
5,998.00
5,415.00
Earnings per share (EPS)
62.58
75.26
74.02
55.03
63.64
39.5
41.52
Diluted Earnings per share
62.58
75.26
74.02
55.03
63.64
39.5
41.52
Operating Profit Margin (Excl OI)
8.18%
8.69%
10.73%
10.71%
13.69%
12.23%
12.1%
Gross Profit Margin
19.71%
20.82%
21.98%
22.63%
24.79%
22.43%
23.45%
PAT Margin
4.61%
5.92%
6.68%
6.59%
8.62%
6.06%
7.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 6.57% vs 8.30% in Oct 2024
Consolidate Net Profit
YoY Growth in year ended Oct 2025 is -17.01% vs -4.10% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is 3.41% vs -0.63% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 5.17% vs 41.46% in Oct 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2025 has fallen from Oct 2024
Compare Annual Results Of AB&Company Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
19,378.00
25,543.00
-6,165.00
-24.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,378.00
25,543.00
-6,165.00
-24.14%
Raw Material Cost
12,427.00
20,017.00
-7,590.00
-37.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,734.00
14,052.00
-12,318.00
-87.66%
Power Cost
0
0
0.00
Manufacturing Expenses
183.00
228.00
-45.00
-19.74%
Selling and Distribution Expenses
5,366.00
3,857.00
1,509.00
39.12%
Other Expenses
-191.70
-1,428.00
1,236.30
86.58%
Total Expenditure (Excl Depreciation)
17,793.00
23,874.00
-6,081.00
-25.47%
Operating Profit (PBDIT) excl Other Income
1,585.00
1,669.00
-84.00
-5.03%
Other Income
123.00
44.00
79.00
179.55%
Operating Profit (PBDIT)
4,038.00
5,283.00
-1,245.00
-23.57%
Interest
183.00
228.00
-45.00
-19.74%
Exceptional Items
-31.00
-5.00
-26.00
-520.00%
Gross Profit (PBDT)
6,951.00
5,526.00
1,425.00
25.79%
Depreciation
2,330.00
3,570.00
-1,240.00
-34.73%
Profit Before Tax
1,489.00
1,478.00
11.00
0.74%
Tax
595.00
455.00
140.00
30.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
893.00
1,022.00
-129.00
-12.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
893.00
1,022.00
-129.00
-12.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
893.00
1,022.00
-129.00
-12.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,997.00
14,683.00
-5,686.00
-38.73%
Earnings per share (EPS)
62.58
76.40
-13.82
-18.09%
Diluted Earnings per share
62.58
76.40
-13.82
-18.09%
Operating Profit Margin (Excl OI)
8.18%
6.53%
0.00
1.65%
Gross Profit Margin
19.71%
19.76%
0.00
-0.05%
PAT Margin
4.61%
4.00%
0.00
0.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,937.80 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 6.57% vs 8.30% in Oct 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 89.30 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is -17.01% vs -4.10% in Oct 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 391.50 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 3.41% vs -0.63% in Oct 2024
Annual - Interest
Interest 18.30 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 5.17% vs 41.46% in Oct 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.18%
in Oct 2025Figures in %
YoY Growth in year ended Oct 2025 has fallen from Oct 2024






