Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
114.70
111.25
100.77
83.23
65.38
61.51
57.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
114.70
111.25
100.77
83.23
65.38
61.51
57.96
Raw Material Cost
49.80
51.32
48.03
41.60
32.70
29.14
30.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
38.60
35.41
32.30
29.38
22.50
20.63
13.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.40
0.32
0.40
0.37
0.42
0.59
0.00
Selling and Distribution Expenses
48.30
45.62
48.57
35.16
26.41
27.71
14.34
Other Expenses
-3.88
-3.50
-3.25
-2.94
-2.24
-2.04
-1.29
Total Expenditure (Excl Depreciation)
98.30
97.63
96.84
77.11
59.64
57.62
45.18
Operating Profit (PBDIT) excl Other Income
16.4
13.600000000000001
3.9000000000000004
6.1
5.699999999999999
3.9000000000000004
12.8
Other Income
-0.40
-0.60
-1.01
0.37
-0.70
0.18
0.04
Operating Profit (PBDIT)
26.70
23.30
14.02
15.62
12.16
9.72
14.14
Interest
0.40
0.32
0.40
0.37
0.42
0.59
0.00
Exceptional Items
-1.00
-0.68
8.97
-0.33
-0.84
0.90
-1.82
Gross Profit (PBDT)
64.90
59.93
52.74
41.62
32.68
32.37
27.92
Depreciation
10.70
10.28
11.10
9.14
7.11
5.64
1.32
Profit Before Tax
14.60
12.03
11.49
5.78
3.79
4.38
11.00
Tax
2.60
2.32
0.50
1.04
0.80
0.36
2.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.00
9.71
10.99
4.74
2.98
4.02
8.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.00
9.71
10.99
4.74
2.98
4.02
8.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.00
9.71
10.99
4.74
2.98
4.02
8.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
139.90
131.25
125.16
112.38
104.99
102.22
98.81
Earnings per share (EPS)
0.52
0.42
0.47
0.21
0.13
0.18
0.42
Diluted Earnings per share
0.52
0.42
0.47
0.21
0.13
0.18
0.42
Operating Profit Margin (Excl OI)
14.3%
12.24%
3.89%
7.35%
8.79%
6.33%
22.05%
Gross Profit Margin
22.06%
20.05%
22.42%
17.92%
16.66%
16.29%
21.26%
PAT Margin
10.46%
8.72%
10.9%
5.7%
4.57%
6.54%
14.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 3.05% vs 10.42% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 23.71% vs -11.82% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 13.39% vs 59.33% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 33.33% vs -25.00% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of AB Dynamics Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
114.70
360.15
-245.45
-68.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
114.70
360.15
-245.45
-68.15%
Raw Material Cost
49.80
104.79
-54.99
-52.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
38.60
206.13
-167.53
-81.27%
Power Cost
0
0
0.00
Manufacturing Expenses
0.40
0.78
-0.38
-48.72%
Selling and Distribution Expenses
48.30
152.92
-104.62
-68.41%
Other Expenses
-3.88
-12.94
9.06
70.02%
Total Expenditure (Excl Depreciation)
98.30
335.18
-236.88
-70.67%
Operating Profit (PBDIT) excl Other Income
16.40
24.96
-8.56
-34.29%
Other Income
-0.40
3.13
-3.53
-112.78%
Operating Profit (PBDIT)
26.70
44.06
-17.36
-39.40%
Interest
0.40
0.78
-0.38
-48.72%
Exceptional Items
-1.00
-16.51
15.51
93.94%
Gross Profit (PBDT)
64.90
255.36
-190.46
-74.58%
Depreciation
10.70
15.96
-5.26
-32.96%
Profit Before Tax
14.60
10.80
3.80
35.19%
Tax
2.60
0.70
1.90
271.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
12.00
10.10
1.90
18.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.00
10.10
1.90
18.81%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.00
10.10
1.90
18.81%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
139.90
313.40
-173.50
-55.36%
Earnings per share (EPS)
0.52
0.02
0.50
2,500.00%
Diluted Earnings per share
0.52
0.02
0.50
2,500.00%
Operating Profit Margin (Excl OI)
14.30%
6.93%
0.00
7.37%
Gross Profit Margin
22.06%
7.43%
0.00
14.63%
PAT Margin
10.46%
2.80%
0.00
7.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.47 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 3.05% vs 10.42% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.20 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 23.71% vs -11.82% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.71 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 13.39% vs 59.33% in Aug 2024
Annual - Interest
Interest 0.04 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 33.33% vs -25.00% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.30%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
