Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Dec'25
Dec'24
Dec'12
Dec'11
Net Sales
13,202.73
12,188.31
7,513.68
7,372.73
Other Operating Income
0.00
0.00
96.80
79.06
Total Operating income
13,202.73
12,188.31
7,610.48
7,451.79
Raw Material Cost
6,648.87
5,929.24
4,685.72
4,725.08
Purchase of Finished goods
1,106.78
985.36
294.53
322.18
(Increase) / Decrease In Stocks
-130.89
-165.98
-0.06
-85.01
Employee Cost
974.81
821.93
623.96
587.21
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
429.62
341.68
1,664.75
1,565.26
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
2,130.54
1,970.85
0.00
-0.00
Total Expenditure (Excl Depreciation)
11,159.73
9,883.08
7,268.90
7,114.72
Operating Profit (PBDIT) excl Other Income
2,043.00
2,305.23
341.58
337.07
Other Income
352.36
353.40
7.26
41.15
Operating Profit (PBDIT)
2,395.36
2,658.63
348.84
378.22
Interest
19.89
16.45
43.24
30.68
Exceptional Items
-1.14
-2.97
0.00
0.00
Gross Profit (PBDT)
2,375.47
2,642.18
305.60
347.54
Depreciation
145.53
128.92
94.17
79.55
Profit Before Tax
2,229.94
2,513.26
211.43
267.99
Tax
560.54
638.65
70.49
83.28
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
1,669.40
1,874.61
140.94
184.71
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
-1.14
-2.97
0.00
0.00
Net Profit
1,668.26
1,871.64
140.94
184.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,668.26
1,871.64
140.94
184.71
Equity Capital
42.38
42.38
42.38
42.38
Face Value
2.0
2.0
2.0
2.0
Reserves
7,033.02
5,902.22
0.00
2,492.20
Earnings per share (EPS)
78.73
88.33
6.65
8.72
Diluted Earnings per share
78.73
88.32
6.65
8.72
Operating Profit Margin (Excl OI)
15.64%
19.07%
4.49%
4.52%
Gross Profit Margin
18.18%
21.86%
4.02%
4.66%
PAT Margin
12.78%
15.51%
1.85%
2.48%
Public Share Holdings (%)
0.0%
0.0%
25.0%
25.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.32%
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -10.87%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -11.38%
Interest
YoY Growth in year ended Dec 2025 is 20.91%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of A B B With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
13,202.73
17,364.20
-4,161.47
-23.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,202.73
17,364.20
-4,161.47
-23.97%
Raw Material Cost
6,648.87
6,915.50
-266.63
-3.86%
Purchase of Finished goods
1,106.78
4,016.90
-2,910.12
-72.45%
(Increase) / Decrease In Stocks
-130.89
50.90
-181.79
-357.15%
Employee Cost
974.81
1,692.40
-717.59
-42.40%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
429.62
1,086.10
-656.48
-60.44%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,130.54
1,595.40
535.14
33.54%
Total Expenditure (Excl Depreciation)
11,159.73
15,357.20
-4,197.47
-27.33%
Operating Profit (PBDIT) excl Other Income
2,043.00
2,007.00
36.00
1.79%
Other Income
352.36
570.30
-217.94
-38.21%
Operating Profit (PBDIT)
2,395.36
2,577.30
-181.94
-7.06%
Interest
19.89
15.10
4.79
31.72%
Exceptional Items
-1.14
417.10
-418.24
-100.27%
Gross Profit (PBDT)
2,375.47
2,562.20
-186.73
-7.29%
Depreciation
145.53
280.30
-134.77
-48.08%
Profit Before Tax
2,229.94
2,281.90
-51.96
-2.28%
Tax
560.54
593.10
-32.56
-5.49%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,669.40
1,688.80
-19.40
-1.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-1.14
417.10
-418.24
-100.27%
Net Profit
1,668.26
2,105.90
-437.64
-20.78%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-1.70
1.70
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,668.26
2,104.20
-435.94
-20.72%
Equity Capital
42.38
71.20
-28.82
-40.48%
Face Value
2.00
2.00
0.00
Reserves
7,033.02
0.00
7,033.02
Earnings per share (EPS)
78.73
59.11
19.62
33.19%
Diluted Earnings per share
78.73
59.14
19.59
33.12%
Operating Profit Margin (Excl OI)
15.64%
11.56%
0.00
4.08%
Gross Profit Margin
18.18%
14.76%
0.00
3.42%
PAT Margin
12.78%
9.73%
0.00
3.05%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 13,202.73 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 8.32%
Annual - Consolidate Net Profit
Consolidate Net Profit 1,668.26 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -10.87%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,043.00 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -11.38%
Annual - Interest
Interest 19.89 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 20.91%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.64%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
