Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
663.86
546.44
21.06
0.00
27.34
0.00
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
663.86
546.44
21.06
0.00
27.34
0.00
0.00
Raw Material Cost
24.21
25.56
20.36
18.37
14.49
10.66
9.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
213.77
211.95
209.26
180.00
133.61
48.63
35.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.62
1.74
2.40
3.12
1.16
0.38
0.59
Selling and Distribution Expenses
57.97
54.90
86.17
119.36
135.89
21.17
22.87
Other Expenses
33.40
27.57
26.76
25.73
13.78
9.20
4.86
Total Expenditure (Excl Depreciation)
633.59
569.85
585.80
578.17
422.91
172.86
117.19
Operating Profit (PBDIT) excl Other Income
30.299999999999997
-23.4
-564.7
-578.2
-395.6
-172.89999999999998
-117.2
Other Income
97.46
112.52
89.46
4.96
52.44
19.24
11.06
Operating Profit (PBDIT)
151.93
114.67
-454.92
-554.84
-328.65
-142.96
-96.84
Interest
3.62
1.74
2.40
3.12
1.16
0.38
0.59
Exceptional Items
2.20
-2.77
0.78
0.00
-1,837.13
-640.04
-45.12
Gross Profit (PBDT)
639.65
520.88
0.70
-18.37
12.85
-10.66
-9.29
Depreciation
24.21
25.56
20.36
18.37
14.49
10.66
9.29
Profit Before Tax
126.30
84.60
-476.90
-576.33
-2,181.42
-794.05
-151.85
Tax
66.39
53.92
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
59.92
30.69
-476.90
-576.33
-2,181.42
-794.05
-151.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
59.92
30.69
-476.90
-576.33
-2,181.42
-794.05
-151.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
59.92
30.69
-476.90
-576.33
-2,181.42
-794.05
-151.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,141.73
2,084.08
2,181.20
2,634.38
3,102.27
-1,310.12
-513.46
Earnings per share (EPS)
0.09
0.05
-0.74
-0.93
-3.14
-1.14
-0.22
Diluted Earnings per share
0.09
0.05
-0.74
-0.93
-3.14
-1.14
-0.22
Operating Profit Margin (Excl OI)
4.56%
-4.28%
-2681.41%
0.0%
-1447.05%
0.0%
0.0%
Gross Profit Margin
22.67%
20.16%
-2167.69%
0.0%
-7926.85%
0.0%
0.0%
PAT Margin
9.03%
5.62%
-2264.34%
0.0%
-7979.87%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 21.50% vs 2,489.57% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 95.11% vs 106.44% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2,495.24% vs 100.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 111.76% vs -29.17% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Abbisko Cayman Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
663.86
1,022.99
-359.13
-35.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
663.86
1,022.99
-359.13
-35.11%
Raw Material Cost
24.21
254.91
-230.70
-90.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
213.77
104.14
109.63
105.27%
Power Cost
0
0
0.00
Manufacturing Expenses
3.62
15.60
-11.98
-76.79%
Selling and Distribution Expenses
57.97
431.18
-373.21
-86.56%
Other Expenses
33.40
-11.55
44.95
389.18%
Total Expenditure (Excl Depreciation)
633.59
690.35
-56.76
-8.22%
Operating Profit (PBDIT) excl Other Income
30.26
332.64
-302.38
-90.90%
Other Income
97.46
39.61
57.85
146.05%
Operating Profit (PBDIT)
151.93
408.44
-256.51
-62.80%
Interest
3.62
15.60
-11.98
-76.79%
Exceptional Items
2.20
0.00
2.20
Gross Profit (PBDT)
639.65
768.08
-128.43
-16.72%
Depreciation
24.21
36.19
-11.98
-33.10%
Profit Before Tax
126.30
356.65
-230.35
-64.59%
Tax
66.39
84.22
-17.83
-21.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
59.92
272.43
-212.51
-78.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
59.92
272.43
-212.51
-78.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
59.92
272.43
-212.51
-78.01%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,141.73
1,533.34
608.39
39.68%
Earnings per share (EPS)
0.09
0.37
-0.28
-75.68%
Diluted Earnings per share
0.09
0.37
-0.28
-75.68%
Operating Profit Margin (Excl OI)
4.56%
32.52%
0.00
-27.96%
Gross Profit Margin
22.67%
38.40%
0.00
-15.73%
PAT Margin
9.03%
26.63%
0.00
-17.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 66.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.50% vs 2,489.57% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 95.11% vs 106.44% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2,495.24% vs 100.39% in Dec 2024
Annual - Interest
Interest 0.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 111.76% vs -29.17% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.56%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






